| Revenue | DKK -61K | +17% |
| EBITDA | DKK -61K | -17% |
| Net profit | DKK -65K | -22% |
| Total assets | DKK 198K | -19% |
| Equity | DKK 97K | -40% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 367 | 297 | 143 | 732 | -74 | -45 | -57 | -47 | -41 | -64 | -50 | -31 | -52 | -61 |
| Staff expenses | -120 | -80 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 352 | 141 | 143 | 732 | -74 | -45 | -57 | -47 | -41 | -64 | -50 | -31 | -52 | -61 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 352 | 141 | 143 | 732 | -74 | -45 | -57 | -47 | -41 | -64 | -50 | -31 | -52 | -61 |
| Net financials | 7 | -1 | -2 | -3 | -13 | -4 | -3 | -1 | -1 | -2 | -4 | -0 | -1 | -4 |
| Profit before tax | 359 | 140 | 141 | 729 | -88 | -49 | -60 | -48 | -42 | -66 | -54 | -31 | -53 | -65 |
| Tax | 42 | 36 | 35 | 171 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 317 | 104 | 106 | 557 | -88 | -49 | -60 | -48 | -42 | -66 | -54 | -31 | -53 | -65 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 374 | 442 | 459 | 1.238 | 1.021 | 700 | 592 | 512 | 452 | 378 | 327 | 321 | 245 | 198 |
| Equity | 295 | 230 | 235 | 793 | 565 | 517 | 456 | 408 | 366 | 300 | 246 | 215 | 162 | 97 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 79 | 212 | 224 | 445 | 456 | 183 | 136 | 103 | 86 | 78 | 80 | 105 | 83 | 102 |
| Total debt | 79 | 212 | 224 | 445 | 456 | 183 | 136 | 103 | 86 | 78 | 80 | 105 | 83 | 102 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Management | Management | 2004 | — | — |
MG Management | Management | 2000 | — | — |
EJ Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NÆRVIG GROUP ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Aleksander Nærvig | Management | 0 companies |
| Martin Garbrecht Damm | Management | 0 companies |
| Erik Jensen | Founder | 0 companies |