| Revenue | DKK -575K | +113% |
| EBITDA | DKK -575K | -113% |
| Net profit | DKK -15,7M | -519% |
| Total assets | DKK 65,4M | -27% |
| Equity | DKK 39M | -43% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 7.019 | 6.846 | 11.319 | 7.972 | 5.320 | 5.036 | -184 | -270 | -575 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.290 | 20.184 | 10.998 | 5.974 | 5.901 | 7.019 | -537 | 11.319 | 7.972 | 5.320 | 5.036 | -184 | -270 | -575 |
| Depreciation & amort. | 15 | 7 | 7 | 7 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.275 | 20.178 | 10.992 | 5.968 | 5.893 | 7.019 | -537 | 11.319 | 7.972 | 5.320 | 5.036 | -184 | -270 | -575 |
| Net financials | 7.664 | 21.603 | 15.406 | 9.831 | 6.118 | 10.658 | 8.755 | 14.486 | 8.565 | 12.201 | 1.146 | -27.888 | -545 | -14.606 |
| Profit before tax | 7.521 | 21.503 | 15.301 | 9.560 | 5.968 | 10.379 | 8.218 | 13.972 | 7.858 | 11.547 | 422 | -28.728 | -815 | -15.181 |
| Tax | 530 | -19 | 988 | 749 | -96 | 705 | 282 | 577 | -47 | 1.479 | -1.036 | 892 | 1.711 | 471 |
| Net profit | 6.991 | 21.522 | 14.313 | 8.810 | 6.064 | 9.674 | 7.936 | 13.395 | 7.905 | 10.068 | 1.458 | -29.620 | -2.526 | -15.651 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46.931 | 65.951 | 78.799 | 85.541 | 95.686 | 100.918 | 101.757 | 112.214 | 112.741 | 124.485 | 121.302 | 89.991 | 89.237 | 65.413 |
| Equity | 45.998 | 64.507 | 76.718 | 84.149 | 87.296 | 94.536 | 100.367 | 109.570 | 109.551 | 105.762 | 103.585 | 73.016 | 67.759 | 38.955 |
| Long-term debt | 0 | 0 | 0 | 221 | 0 | 227 | 157 | 406 | 0 | 1.363 | 0 | 0 | 1.385 | 0 |
| Short-term debt | 933 | 1.444 | 2.081 | 1.171 | 8.390 | 6.154 | 1.233 | 2.238 | 3.189 | 17.360 | 17.717 | 16.975 | 16.867 | 7.726 |
| Total debt | 933 | 1.444 | 2.081 | 1.392 | 8.390 | 6.381 | 1.390 | 2.644 | 3.189 | 18.723 | 17.717 | 16.975 | 18.252 | 7.726 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2002 | |
| Individual | 50.0% | 50.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Jensen | Founder | 0 companies |