| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -116K | +82% |
| Total assets | DKK 1,5M | -4% |
| Equity | DKK 956K | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | 12 | 0 | -0 | -8 | -2 | -1 | 0 | -1 | 0 | 0 | 0 | 0 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -2 | 97 | -0 | 53 | -90 | 170 | -39 | 233 | 968 | 259 | 95 | -613 | 0 |
| Depreciation & amort. | 22 | 22 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | -24 | 97 | -0 | 53 | -90 | 170 | -39 | 233 | 968 | 259 | 95 | -613 | 0 |
| Net financials | 0 | -9 | 288 | 39 | 62 | -84 | 162 | -50 | 219 | 960 | 264 | 99 | -632 | -119 |
| Profit before tax | -31 | -17 | 385 | 39 | 54 | -86 | 161 | -50 | 218 | 960 | 264 | 99 | -632 | -119 |
| Tax | -8 | 8 | 26 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | -7 | -6 | -3 |
| Net profit | -23 | -25 | 359 | 39 | 54 | -86 | 161 | -50 | 218 | 960 | 263 | 106 | -626 | -116 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 444 | 441 | 499 | 345 | 387 | 203 | 600 | 620 | 839 | 1.807 | 2.071 | 2.177 | 1.568 | 1.501 |
| Equity | 171 | 146 | 405 | 345 | 301 | 154 | 315 | 265 | 484 | 1.443 | 1.706 | 1.698 | 1.072 | 956 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 266 | 283 | 94 | 0 | 87 | 49 | 285 | 354 | 356 | 364 | 365 | 479 | 497 | 545 |
| Total debt | 266 | 283 | 94 | 0 | 87 | 49 | 285 | 354 | 356 | 364 | 365 | 479 | 497 | 545 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 2011 | — | — |
OC Management | Management | 2008 | — | — |
HO Management | Management | 2000 | — | — |
JP Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Vagn Classen | Management | 0 companies |
| Olav Classen | Management | 0 companies |
| Henrik Olav Sparrevohn Mørck | Management | 0 companies |
| Johnny Per Karleby | Management | 0 companies |