| Revenue | DKK 174K | -54% |
| EBITDA | DKK 174K | -51% |
| Net profit | DKK 4K | -98% |
| Total assets | DKK 2,1M | -1% |
| Equity | DKK -402K | +1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.844 | 2.631 | 260 | 1.199 | 3.126 | 1.680 | 4.854 | 2.299 | -242 | -419 | 1.030 | 334 | 376 | 174 |
| Staff expenses | -649 | -1.327 | -945 | -852 | -1.021 | -971 | -1.159 | -842 | -112 | -0 | -0 | -0 | -18 | -0 |
| EBITDA | 74 | 368 | 260 | 1.199 | 1.360 | -880 | 2.624 | 332 | -354 | -419 | 1.030 | 334 | 357 | 174 |
| Depreciation & amort. | -0 | 8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 74 | 360 | 260 | 1.199 | 1.360 | -880 | 2.624 | 332 | -354 | -419 | 1.030 | 334 | 357 | 174 |
| Net financials | 11 | -208 | -53 | -227 | -959 | -1.059 | -1.172 | -132 | -113 | -3.153 | -91 | -109 | -138 | -168 |
| Profit before tax | 85 | 151 | 207 | 972 | 401 | -1.939 | 1.452 | 200 | -467 | -3.572 | 939 | 225 | 219 | 6 |
| Tax | -0 | 67 | 34 | 306 | 312 | -0 | 294 | 52 | 46 | 3 | 74 | 74 | 37 | 2 |
| Net profit | 85 | 84 | 174 | 666 | 88 | -1.939 | 1.158 | 148 | -513 | -3.575 | 865 | 150 | 182 | 4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.158 | 2.597 | 2.189 | 6.113 | 3.639 | 2.115 | 3.724 | 3.585 | 3.663 | 2.600 | 1.566 | 1.621 | 2.136 | 2.120 |
| Equity | 425 | 509 | 679 | 1.364 | 1.452 | -487 | 671 | 819 | 307 | -1.604 | -739 | -588 | -407 | -402 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74 | 2.354 | 2.404 |
| Short-term debt | 1.733 | 2.075 | 1.497 | 4.750 | 2.187 | 2.602 | 3.053 | 2.766 | 2.648 | 3.494 | 2.014 | 1.845 | 189 | 119 |
| Total debt | 1.733 | 2.075 | 1.497 | 4.750 | 2.187 | 2.602 | 3.053 | 2.766 | 2.648 | 3.494 | 2.014 | 1.920 | 2.542 | 2.523 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OC Management | Management | 2008 | — | — |
HO Management | Management | 2000 | — | — |
JP Management | Management | 2010 | — | — |
BB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
HH Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Classen | Management | 0 companies |
| Henrik Olav Sparrevohn Mørck | Management | 0 companies |
| Johnny Per Karleby | Management | 0 companies |
| Bjarne Bo Jørgensen | Chief Executive Officer | 0 companies |
| Hans Henrik Palm | Management | 0 companies |