| Revenue | DKK -19K | +8% |
| EBITDA | DKK -19K | -8% |
| Net profit | DKK -16K | -134% |
| Total assets | DKK 911K | -14% |
| Equity | DKK 894K | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -22 | -12 | -28 | -37 | -22 | -19 | -16 | -19 | -13 | -15 | -15 | -17 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -22 | -12 | -28 | -37 | -22 | -19 | -16 | -19 | -13 | -15 | -15 | -17 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -22 | -12 | -28 | -37 | -22 | -19 | -16 | -19 | -13 | -15 | -15 | -17 | -19 |
| Net financials | 107 | 756 | 480 | 353 | -97 | -150 | -124 | 168 | -64 | 13 | -129 | 160 | 63 | 3 |
| Profit before tax | 95 | 733 | 468 | 325 | -134 | -172 | -143 | 153 | -84 | 0 | -144 | 145 | 46 | -15 |
| Tax | 65 | 80 | 59 | 77 | -33 | -38 | -31 | 34 | -16 | 1 | 65 | 1 | -0 | 0 |
| Net profit | 30 | 654 | 408 | 248 | -101 | -134 | -112 | 119 | -68 | -1 | -209 | 144 | 46 | -16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.793 | 4.173 | 3.274 | 2.821 | 2.333 | 1.795 | 1.431 | 1.325 | 1.197 | 1.201 | 997 | 1.106 | 1.062 | 911 |
| Equity | 4.451 | 3.605 | 3.014 | 2.661 | 2.210 | 1.576 | 1.264 | 1.233 | 1.065 | 1.064 | 855 | 999 | 1.044 | 894 |
| Long-term debt | 603 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 45 | 297 | 253 | 160 | 123 | 219 | 167 | 92 | 132 | 137 | 143 | 108 | 17 | 18 |
| Total debt | 648 | 297 | 253 | 160 | 123 | 219 | 167 | 92 | 132 | 137 | 143 | 108 | 17 | 18 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|