| Revenue | DKK 0 | — |
| EBITDA | DKK -13K | +29% |
| Net profit | DKK 8K | -98% |
| Total assets | DKK 2,7M | -12% |
| Equity | DKK 2,5M | -8% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 155 | 129 | 65 | -19 | 0 |
| Staff expenses | -343 | -376 | -309 | -0 | -0 |
| EBITDA | -187 | -247 | -243 | -19 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -187 | -247 | -243 | -19 | -13 |
| Net financials | 1.120 | 1.244 | 220 | 407 | 17 |
| Profit before tax | 933 | 997 | -23 | 388 | 4 |
| Tax | -44 | -58 | -62 | -8 | -5 |
| Net profit | 977 | 1.055 | 39 | 396 | 8 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.975 | 4.389 | 2.969 | 3.085 | 2.702 |
| Equity | 3.300 | 3.535 | 2.323 | 2.720 | 2.498 |
| Long-term debt | 33 | 33 | 33 | 33 | 33 |
| Short-term debt | 642 | 822 | 613 | 333 | 171 |
| Total debt | 675 | 855 | 646 | 365 | 204 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Management | Management | 2000 |
| Former (2) | ||
CS Management | Management | 2000 – 2004 |
PA Management | Management | 2000 – 2000 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Svane | Management | 0 companies |
| Casper Svane | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |