| Revenue | DKK 43K | +125% |
| EBITDA | DKK 43K | +391% |
| Net profit | DKK 2,3M | +1016% |
| Total assets | DKK 24,6M | +16% |
| Equity | DKK 17,2M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 48 | 50 | 247 | 45 | 47 | 44 | 25 | 19 | 32 | 31 | 30 | 19 | 43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 48 | 50 | 247 | 45 | 47 | 44 | 25 | 19 | 32 | 31 | 30 | 9 | 43 |
| Depreciation & amort. | -65 | -12 | -12 | -10 | -8 | -10 | -10 | -10 | -10 | -2 | -0 | -12 | -30 |
| EBIT | -17 | 38 | 236 | 36 | 39 | 34 | 15 | 9 | 22 | 30 | 30 | -4 | 13 |
| Net financials | 801 | -3.005 | 350 | 960 | 654 | 618 | 3.000 | 1.156 | 392 | 3.060 | 1.622 | -135 | 2.600 |
| Profit before tax | 784 | -2.967 | 585 | 995 | 693 | 652 | 3.015 | 1.165 | 415 | 3.089 | 1.652 | -139 | 2.613 |
| Tax | 20 | -19 | 20 | -5 | -7 | 178 | 265 | -10 | -160 | -47 | 175 | 109 | 345 |
| Net profit | 681 | -2.948 | 565 | 1.000 | 699 | 474 | 2.750 | 1.175 | 575 | 3.137 | 1.477 | -248 | 2.268 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.336 | 2.331 | 2.764 | 3.349 | 4.663 | 10.686 | 12.963 | 13.272 | 14.210 | 20.136 | 20.862 | 21.253 | 24.578 |
| Equity | 5.362 | 392 | 894 | 1.823 | 2.486 | 2.960 | 5.711 | 6.886 | 7.461 | 13.323 | 15.262 | 14.955 | 17.162 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 5.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.973 | 1.939 | 1.839 | 1.526 | 2.177 | 2.583 | 7.253 | 6.386 | 6.749 | 6.813 | 5.600 | 6.297 | 7.416 |
| Total debt | 1.973 | 1.939 | 1.839 | 1.526 | 2.177 | 7.726 | 7.253 | 6.386 | 6.749 | 6.813 | 5.600 | 6.297 | 7.416 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OR Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Roland Petersen | Audit | 0 companies |