| Revenue | DKK -24K | +76% |
| EBITDA | DKK -24K | -76% |
| Net profit | DKK 241K | +85% |
| Total assets | DKK 2,7M | +5% |
| Equity | DKK 2,6M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -8 | -29 | -29 | -27 | -27 | -32 | -28 | -28 | -28 | -26 | -20 | -14 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -8 | -29 | -29 | -27 | -27 | -32 | -28 | -28 | -28 | -26 | -20 | -14 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -8 | -29 | -29 | -27 | -27 | -32 | -28 | -28 | -28 | -26 | -20 | -14 | -24 |
| Net financials | 498 | 398 | 117 | -5 | 130 | 228 | -203 | 384 | -82 | 234 | -383 | 191 | 181 | 333 |
| Profit before tax | 488 | 390 | 89 | -33 | 104 | 201 | -234 | 356 | -110 | 205 | -410 | 172 | 167 | 309 |
| Tax | -0 | -0 | 6 | 7 | -0 | -0 | -0 | 26 | -0 | 21 | -90 | 38 | 37 | 68 |
| Net profit | 488 | 390 | 83 | -40 | 104 | 201 | -234 | 330 | -110 | 184 | -320 | 134 | 130 | 241 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.969 | 3.262 | 3.247 | 3.107 | 3.110 | 3.212 | 2.866 | 3.114 | 2.895 | 2.970 | 2.532 | 2.531 | 2.534 | 2.667 |
| Equity | 2.961 | 3.255 | 3.239 | 3.099 | 3.102 | 3.199 | 2.859 | 3.082 | 2.861 | 2.932 | 2.498 | 2.514 | 2.522 | 2.628 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 8 | 8 | 8 | 8 | 13 | 7 | 32 | 34 | 38 | 34 | 17 | 12 | 39 |
| Total debt | 8 | 8 | 8 | 8 | 8 | 13 | 7 | 32 | 34 | 38 | 34 | 17 | 12 | 39 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DM Management | Management | 2008 | — | — |
AH Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Dagny Minna Due | Management | 0 companies |
| Asmus Hamborg-Petersen | Management | 0 companies |