| Revenue | DKK -25K | +12% |
| EBITDA | DKK -25K | -12% |
| Net profit | DKK 635K | -61% |
| Total assets | DKK 31,8M | -2% |
| Equity | DKK 31,7M | -2% |
| Employees | — | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -9 | -8 | -5 | -4 | — | 15.969 | 47 | 77 | -14 | -28 | -20 | -21 | -22 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -9 | -8 | -86 | -4 | 1.942 | -89 | 557 | -19 | -21 | -28 | -20 | -21 | -22 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -9 | -8 | -86 | -4 | 1.942 | -89 | 557 | -19 | -21 | -28 | -20 | -21 | -22 | -25 |
| Net financials | 466 | 71 | 822 | 1.806 | 3.522 | 1.929 | 16.160 | -1.106 | 3.866 | 2.053 | 4.476 | -2.847 | 3.690 | 2.069 | 815 |
| Profit before tax | 463 | 62 | 813 | 1.720 | 3.518 | 1.927 | 16.071 | -548 | 3.847 | 2.032 | 4.447 | -2.867 | 3.669 | 2.047 | 790 |
| Tax | 15 | -0 | -0 | -0 | -0 | -0 | -0 | 297 | 849 | 465 | 986 | -16 | 163 | 431 | 156 |
| Net profit | 448 | 62 | 813 | 1.720 | 3.518 | 1.927 | 16.071 | -845 | 2.998 | 1.568 | 3.461 | -2.851 | 3.506 | 1.616 | 635 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.112 | 7.083 | 7.703 | 9.420 | 12.807 | 10.767 | 26.276 | 25.301 | 28.652 | 29.971 | 33.017 | 28.684 | 31.925 | 32.600 | 31.795 |
| Equity | 7.015 | 6.981 | 7.552 | 9.174 | 12.609 | 10.754 | 26.125 | 25.174 | 28.064 | 29.521 | 32.094 | 28.654 | 31.818 | 32.334 | 31.709 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 96 | 102 | 150 | 246 | 199 | 13 | 151 | 127 | 588 | 450 | 923 | 30 | 107 | 266 | 86 |
| Total debt | 96 | 102 | 150 | 246 | 199 | 13 | 151 | 127 | 588 | 450 | 923 | 30 | 107 | 266 | 86 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PV Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Vogelius | Audit | 0 companies |