| Revenue | DKK -10K | +6% |
| EBITDA | DKK -10K | -6% |
| Net profit | DKK 1,5M | +67% |
| Total assets | DKK 37,9M | +2% |
| Equity | DKK 37,5M | +2% |
| Employees | — | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -11 | -9 | -4 | -4 | — | — | — | -7 | -11 | -9 | -13 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -11 | -9 | -100 | -4 | 1.872 | 3.812 | 10.020 | -7 | -11 | -9 | -13 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -11 | -9 | -100 | -4 | 1.872 | 3.812 | 10.020 | -7 | -11 | -9 | -13 | -10 | -10 |
| Net financials | 444 | 59 | 826 | 1.786 | 3.256 | 1.874 | 3.651 | 9.755 | 14.503 | 2.593 | 5.798 | -5.465 | 910 | 1.514 |
| Profit before tax | 442 | 48 | 817 | 1.686 | 3.252 | 1.871 | 3.649 | 9.753 | 14.496 | 2.582 | 5.789 | -5.478 | 900 | 1.504 |
| Tax | 15 | -0 | -0 | -9 | -0 | -0 | -18 | -59 | -48 | 308 | -315 | -2 | -1 | -0 |
| Net profit | 427 | 48 | 817 | 1.696 | 3.252 | 1.871 | 3.667 | 9.812 | 14.544 | 2.274 | 6.103 | -5.476 | 901 | 1.504 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.655 | 6.591 | 7.241 | 8.754 | 11.923 | 13.692 | 24.856 | 37.045 | 49.927 | 50.473 | 56.466 | 44.797 | 37.135 | 37.884 |
| Equity | 6.627 | 6.578 | 7.154 | 8.751 | 11.920 | 13.691 | 16.708 | 26.414 | 39.458 | 41.622 | 47.125 | 36.299 | 36.600 | 37.504 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 6.086 | 3.353 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 | 13 | 87 | 3 | 3 | 1 | 2.061 | 7.272 | 10.469 | 8.851 | 9.341 | 8.498 | 536 | 381 |
| Total debt | 28 | 13 | 87 | 3 | 3 | 1 | 8.148 | 10.625 | 10.469 | 8.851 | 9.341 | 8.498 | 536 | 381 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|