| Revenue | DKK -61K | +293% |
| EBITDA | DKK -61K | -293% |
| Net profit | DKK 150K | -67% |
| Total assets | DKK 5,3M | +1% |
| Equity | DKK 5,2M | +1% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -42 | -30 | -37 | -29 | -32 | -28 | -18 | -17 | -17 | -17 | -16 | -16 | -61 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -42 | -30 | -37 | -29 | -32 | -28 | -18 | -17 | -17 | -17 | -16 | -16 | -61 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -42 | -30 | -37 | -29 | -32 | -28 | -18 | -17 | -17 | -17 | -16 | -16 | -61 |
| Net financials | 559 | 523 | -1.928 | 280 | 1.097 | 90 | -97 | 369 | -8 | 836 | -849 | 476 | 212 |
| Profit before tax | 517 | 493 | -1.965 | 251 | 1.066 | 62 | -115 | 351 | -26 | 818 | -866 | 460 | 150 |
| Tax | 4 | 16 | 36 | 3 | 194 | 0 | -0 | -0 | -0 | 5 | -0 | -0 | -0 |
| Net profit | 513 | 478 | -2.001 | 249 | 871 | 62 | -115 | 351 | -26 | 813 | -866 | 460 | 150 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.429 | 6.572 | 4.555 | 4.003 | 4.874 | 4.832 | 4.608 | 4.959 | 4.823 | 5.936 | 6.771 | 5.228 | 5.282 |
| Equity | 6.153 | 6.534 | 4.533 | 3.982 | 4.853 | 4.811 | 4.590 | 4.942 | 4.805 | 5.618 | 4.753 | 5.213 | 5.241 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300 | 2.000 | 0 | 25 |
| Short-term debt | 277 | 38 | 22 | 21 | 21 | 21 | 18 | 18 | 18 | 18 | 18 | 16 | 16 |
| Total debt | 277 | 38 | 22 | 21 | 21 | 21 | 18 | 18 | 18 | 318 | 2.018 | 16 | 41 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2000 | — | — |
KS Management | Management | 2000 | — | — |
SP | Audit | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Chairman | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Lotte Skjold Jørgensen | Management | 0 companies |
| Klaus Søgaard | Management | 0 companies |
| Søren Peter Lund Andersen | Audit | 0 companies |
| Troels Elkiær Andersen | Board of Directors | 0 companies |
| Jan-Erik Gunnar Svensson | Chairman | 0 companies |