| Revenue | DKK 534K | -19% |
| EBITDA | DKK -2,5M | -159% |
| Net profit | DKK -2,2M | -170% |
| Total assets | DKK 15,6M | -16% |
| Equity | DKK 1,3M | -62% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -0 | -1 | -1 | -1 | -7 | -7 | 611 | 659 | 534 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -0 | -1 | -1 | -1 | -7 | -7 | 611 | 4.183 | -2.466 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -0 | -1 | -1 | -1 | -7 | -7 | 611 | 4.183 | -2.466 |
| Net financials | -22 | -23 | -15 | -16 | -16 | -17 | -18 | -19 | -62 | -254 | -285 |
| Profit before tax | -27 | -30 | -16 | -17 | -17 | -18 | -25 | -26 | 549 | 3.929 | -2.751 |
| Tax | -9 | -7 | -4 | -4 | -4 | -0 | -0 | -6 | 121 | 865 | -600 |
| Net profit | -18 | -22 | -12 | -13 | -13 | -18 | -25 | -20 | 428 | 3.064 | -2.151 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 102 | 8 | 4 | 4 | 5 | 4 | 0 | 0 | 14.475 | 18.683 | 15.637 |
| Equity | -369 | -392 | -403 | -416 | -429 | -447 | -472 | -492 | -64 | 3.470 | 1.319 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.187 | 11.183 | 11.011 |
| Short-term debt | 471 | 399 | 407 | 420 | 434 | 451 | 472 | 492 | 3.352 | 3.255 | 3.191 |
| Total debt | 471 | 399 | 407 | 420 | 434 | 451 | 472 | 492 | 14.538 | 14.437 | 14.202 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Management | Management | 2021 | — | — |
PB Unofficial title | Unofficial title | 2024 | — | — |
MN Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RA3M Invest ApS | Company | 100.0% | 100.0% | 2019 |
REGINA HOLDING ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Nielsen | Management | 0 companies |
| Per Buttenschøn | Unofficial title | 0 companies |
| Mads Nuppenau Lentz | Management | 0 companies |