| Revenue | DKK -276K | +19% |
| EBITDA | DKK -276K | -19% |
| Net profit | DKK 5,5M | +47% |
| Total assets | DKK 85M | +10% |
| Equity | DKK 47,6M | +10% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -6 | -6 | -6 | -7 | -16 | -15 | -15 | -15 | -15 | -233 | -276 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -6 | -6 | -6 | -7 | -16 | -15 | -15 | -15 | -15 | -233 | -276 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -6 | -6 | -6 | -7 | -16 | -15 | -15 | -15 | -15 | -233 | -276 |
| Net financials | -143 | 1.030 | 3.563 | 6.308 | 8.487 | 4.650 | 6.362 | 3.146 | 13.128 | -4.699 | 4.477 | 5.645 |
| Profit before tax | -153 | 1.024 | 3.557 | 6.302 | 8.480 | 4.634 | 6.347 | 3.131 | 13.113 | -4.714 | 4.244 | 5.369 |
| Tax | -0 | -9 | -10 | -9 | -38 | -193 | 303 | 479 | 670 | -243 | 478 | -179 |
| Net profit | -153 | 1.033 | 3.566 | 6.311 | 8.518 | 4.827 | 6.045 | 2.652 | 12.443 | -4.471 | 3.766 | 5.548 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.669 | 2.750 | 6.352 | 12.810 | 29.545 | 43.894 | 51.158 | 48.373 | 75.452 | 70.195 | 77.170 | 85.023 |
| Equity | 879 | 1.813 | 5.280 | 11.489 | 19.904 | 24.625 | 30.561 | 33.103 | 45.433 | 39.462 | 43.228 | 47.576 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 791 | 936 | 1.073 | 1.321 | 9.641 | 19.270 | 20.597 | 15.270 | 30.019 | 30.733 | 33.941 | 37.447 |
| Total debt | 791 | 936 | 1.073 | 1.321 | 9.641 | 19.270 | 20.597 | 15.270 | 30.019 | 30.733 | 33.941 | 37.447 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|