| Revenue | DKK -20K | -104% |
| EBITDA | DKK -20K | -104% |
| Net profit | DKK -1,8M | -398% |
| Total assets | DKK 8,3M | -20% |
| Equity | DKK 8,2M | -19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 | 78 | -87 | 128 | 184 | 126 | 261 | 43 | 15 | 33 | -3 | 478 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 136.525 | 78 | -87 | 128 | 184 | 126 | 261 | 43 | 15 | 33 | -3 | 478 | -20 |
| Depreciation & amort. | -0 | -0 | -185 | -18 | -18 | -18 | -7 | -7 | -7 | -7 | -7 | -2 | -0 |
| EBIT | 136.525 | 78 | -272 | 111 | 166 | 108 | 254 | 36 | 8 | 26 | -10 | 476 | -20 |
| Net financials | -107.184 | -1.482 | 553 | 607 | -94 | 665 | 185 | 507 | -844 | -135 | -186 | 232 | -1.701 |
| Profit before tax | 100 | -1.404 | 281 | 718 | 72 | 773 | 439 | 542 | -836 | -109 | -197 | 708 | -1.720 |
| Tax | 29.270 | -33 | -75 | 4 | 17 | 111 | 97 | 285 | -182 | -22 | -38 | 116 | 45 |
| Net profit | 71 | -1.371 | 356 | 714 | 55 | 662 | 342 | 257 | -654 | -87 | -159 | 592 | -1.765 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.709 | 9.430 | 9.384 | 9.992 | 9.946 | 10.560 | 10.819 | 11.767 | 11.723 | 11.858 | 11.666 | 10.388 | 8.288 |
| Equity | 11.612 | 9.044 | 9.302 | 9.916 | 9.870 | 10.428 | 10.664 | 10.814 | 10.049 | 9.849 | 9.576 | 10.050 | 8.163 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 47 | 368 | 82 | 76 | 76 | 99 | 114 | 915 | 1.674 | 2.009 | 2.090 | 338 | 125 |
| Total debt | 47 | 368 | 82 | 76 | 76 | 99 | 114 | 915 | 1.674 | 2.009 | 2.090 | 338 | 125 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|