| Revenue | DKK 5,5M | +9% |
| EBITDA | DKK 2,1M | -9% |
| Net profit | DKK 1,6M | -9% |
| Total assets | DKK 3,3M | -28% |
| Equity | DKK 1,8M | -8% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.572 | 1.671 | 2.049 | 2.846 | 3.679 | 3.443 | 3.098 | 3.456 | 5.490 | 6.610 | 3.843 | 3.973 | 5.083 | 5.520 |
| Staff expenses | -1.847 | -1.461 | -1.570 | -2.008 | -2.285 | -2.866 | -2.496 | -2.528 | -3.682 | -3.555 | -2.745 | -2.750 | -2.760 | -3.395 |
| EBITDA | -275 | 443 | 479 | 838 | 1.394 | 578 | 602 | 928 | 1.808 | 3.055 | 1.098 | 1.223 | 2.323 | 2.124 |
| Depreciation & amort. | 107 | 116 | -95 | -148 | -182 | -176 | -137 | -16 | -8 | -4 | -2 | -4 | -8 | -11 |
| EBIT | -382 | 327 | 384 | 690 | 1.212 | 402 | 465 | 912 | 1.800 | 3.051 | 1.096 | 1.219 | 2.315 | 2.114 |
| Net financials | -89 | 481 | -74 | -39 | -54 | 52 | 215 | 37 | 347 | 3.691 | -312 | 144 | -2 | -3 |
| Profit before tax | -471 | 808 | 310 | 833 | 1.158 | 454 | 680 | 949 | 2.147 | 6.743 | 785 | 1.363 | 2.313 | 2.110 |
| Tax | -0 | -0 | -0 | 91 | 280 | 94 | 120 | 208 | 440 | 755 | 174 | 298 | 505 | 466 |
| Net profit | -471 | 808 | 310 | 742 | 878 | 360 | 560 | 741 | 1.707 | 5.987 | 611 | 1.066 | 1.808 | 1.644 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.710 | 1.105 | 1.573 | 1.935 | 2.266 | 3.627 | 2.817 | 2.812 | 5.326 | 9.610 | 2.969 | 2.138 | 4.595 | 3.328 |
| Equity | -2.648 | -1.840 | -1.529 | -788 | 90 | 429 | 921 | 1.463 | 2.670 | 7.157 | 1.868 | 1.234 | 1.942 | 1.786 |
| Long-term debt | 503 | 383 | 122 | 210 | 130 | 1.349 | 525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.507 | 1.780 | 2.167 | 1.673 | 1.206 | 1.848 | 1.370 | 1.341 | 2.656 | 2.452 | 1.100 | 904 | 2.653 | 1.542 |
| Total debt | 3.010 | 2.163 | 2.290 | 1.883 | 1.336 | 3.197 | 1.895 | 1.341 | 2.656 | 2.452 | 1.100 | 904 | 2.653 | 1.542 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Founder | Founder | 2000 | — | — |
EB Management | Management | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOJE holding ApS | Company | 50.0% | 50.0% | 2026 |
Citrin ApS | Company | 50.0% | 50.0% | 2022 |
Randal Holding ApS | Company | 25.0% | 25.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Randal Vesterholm | Founder | 0 companies |
| Emil Bagger Krog | Management | 0 companies |