| Revenue | DKK -24K | -11% |
| EBITDA | DKK -24K | +11% |
| Net profit | DKK 607K | +269% |
| Total assets | DKK 439K | +142% |
| Equity | DKK -688K | +47% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | — | -9 | -11 | -17 | -13 | -15 | -15 | -28 | -20 | -14 | -16 | -27 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9 | 0 | -9 | -11 | -17 | -13 | -15 | -15 | -28 | -20 | -14 | -16 | -27 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9 | 0 | -9 | -11 | -17 | -13 | -15 | -15 | -28 | -20 | -14 | -16 | -27 | -24 |
| Net financials | -177 | 0 | 22 | -170 | 107 | 297 | -259 | -275 | 227 | 1.885 | -1.283 | -55 | -333 | 631 |
| Profit before tax | 178 | 0 | 13 | -182 | 90 | 284 | -274 | -290 | 199 | 1.866 | -1.296 | -71 | -360 | 607 |
| Tax | 0 | -0 | -0 | -0 | -0 | -0 | -3 | -0 | -0 | -1 | -7 | -0 | -0 | -0 |
| Net profit | 178 | 0 | 13 | -182 | 90 | 284 | -270 | -290 | 199 | 1.866 | -1.290 | -70 | -360 | 607 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.314 | 0 | 3 | 81 | 1.408 | 544 | 210 | 731 | 1.910 | 1.999 | 111 | 382 | 181 | 439 |
| Equity | 1.211 | 0 | -1.273 | -1.455 | -1.364 | -1.080 | -1.350 | -1.640 | -1.441 | 425 | -865 | -935 | -1.295 | -688 |
| Long-term debt | -1.500 | 0 | 1.250 | 1.250 | 1.600 | 1.600 | 1.500 | 1.500 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.025 | 0 | 26 | 286 | 1.172 | 24 | 61 | 871 | 3.351 | 1.574 | 976 | 1.317 | 1.477 | 1.128 |
| Total debt | -2.525 | 0 | 1.276 | 1.536 | 2.772 | 1.624 | 1.561 | 2.371 | 3.351 | 1.574 | 976 | 1.317 | 1.477 | 1.128 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Audit | Audit | 2000 | — | — |
JM | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Mette Høffner | Audit | 0 companies |
| Jenny Margrethe Larsen | Audit | 0 companies |