| Revenue | DKK -9K | +3% |
| EBITDA | DKK -9K | -3% |
| Net profit | DKK 1,9M | -57% |
| Total assets | DKK 29,3M | -3% |
| Equity | DKK 29M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.661 | 1.303 | 1.466 | 979 | 647 | 1.320 | 968 | -13 | -8 | -8 | -8 | -9 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.661 | 1.303 | 1.466 | 979 | 647 | 1.320 | 968 | -13 | -8 | -8 | -8 | -9 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.661 | 1.303 | 1.466 | 979 | 647 | 1.320 | 968 | -13 | -8 | -8 | -8 | -9 | -9 |
| Net financials | 1.739 | 1.342 | 1.514 | 1.006 | 668 | 1.335 | 978 | 601 | 1.973 | 5.204 | 8.247 | 4.476 | 1.928 |
| Profit before tax | 1.728 | 1.334 | 1.502 | 995 | 660 | 1.327 | 971 | 588 | 1.965 | 5.196 | 8.239 | 4.467 | 1.919 |
| Tax | 14 | 6 | 7 | 1 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.714 | 1.329 | 1.495 | 993 | 659 | 1.327 | 971 | 588 | 1.965 | 5.196 | 8.239 | 4.467 | 1.919 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.296 | 11.565 | 12.678 | 13.507 | 13.552 | 13.120 | 12.856 | 12.635 | 13.737 | 18.548 | 26.445 | 30.313 | 29.338 |
| Equity | 10.273 | 11.551 | 12.662 | 13.497 | 13.542 | 13.111 | 12.847 | 12.588 | 13.714 | 18.539 | 25.782 | 27.855 | 28.955 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 | 15 | 16 | 10 | 10 | 9 | 9 | 47 | 23 | 9 | 663 | 2.457 | 383 |
| Total debt | 23 | 15 | 16 | 10 | 10 | 9 | 9 | 47 | 23 | 9 | 663 | 2.457 | 383 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Founder | Founder | 2000 | — | — |
BA Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2001 | |
| Individual | 15.0% | 15.0% | 2014 | |
| Individual | 15.0% | 15.0% | 2014 | |
| Individual | 15.0% | 15.0% | 2014 | |
| Individual | 15.0% | 15.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Marius Andersen | Founder | 0 companies |
| Bodil-Marie Andersen | Founder | 0 companies |