| Revenue | — | — |
| EBITDA | DKK 9K | -70% |
| Net profit | DKK 229K | -47% |
| Total assets | DKK 8M | +2% |
| Equity | DKK 7,9M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -36 | -514 | -221 | -46 | -47 | -58 | -31 | -75 | -105 | -156 | 20 | 28 | 9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -36 | -514 | -221 | -46 | -47 | -58 | -31 | -75 | -105 | -156 | 20 | 28 | 9 |
| Net financials | 305 | 1.133 | 877 | 1.089 | -44 | 963 | -220 | 1.687 | 1.260 | 396 | 134 | 440 | 261 |
| Profit before tax | -28 | 659 | 420 | 956 | -555 | 184 | -107 | 95 | 162 | 289 | -166 | 469 | 270 |
| Tax | -7 | -241 | -93 | 225 | -0 | -8 | -0 | -21 | -36 | -64 | -0 | 36 | 41 |
| Net profit | 276 | 860 | 749 | 818 | -92 | 913 | -251 | 1.633 | 1.191 | 303 | 154 | 433 | 229 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.195 | 4.539 | 5.265 | 5.276 | 5.526 | 4.766 | 4.426 | 5.893 | 7.019 | 7.361 | 7.434 | 7.903 | 8.030 |
| Equity | 3.964 | 3.689 | 3.938 | 4.256 | 3.664 | 4.528 | 4.176 | 5.709 | 6.830 | 7.144 | 7.297 | 7.730 | 7.880 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 231 | 850 | 1.327 | 1.020 | 1.862 | 238 | 249 | 183 | 189 | 218 | 137 | 173 | 149 |
| Total debt | 231 | 850 | 1.327 | 1.020 | 1.862 | 238 | 249 | 183 | 189 | 218 | 137 | 173 | 149 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FJ Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Jay | Founder | 0 companies |