| Revenue | DKK 0 | — |
| EBITDA | DKK 204K | +3503% |
| Net profit | DKK 403K | -50% |
| Total assets | DKK 6,1M | -13% |
| Equity | DKK 5,5M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -729 | — | 15 | 427 | — | — | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -736 | -481 | -23 | 421 | -6 | -6 | -6 | 1.952 | -6 | -6 | 204 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -736 | -481 | -23 | 421 | -6 | -6 | -6 | 1.952 | -6 | -6 | 204 |
| Net financials | 496 | 325 | -729 | 277 | 15 | 427 | 810 | 1.107 | 359 | 1.930 | 1.605 | 819 | 409 |
| Profit before tax | 490 | 319 | -736 | -204 | -23 | 421 | 804 | 1.101 | 353 | 1.924 | 1.599 | 813 | 403 |
| Tax | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 18 | -0 | -0 | -0 | -0 |
| Net profit | 493 | 319 | -736 | -204 | -23 | 421 | 804 | 1.101 | 336 | 1.924 | 1.599 | 813 | 403 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.128 | 2.200 | 1.318 | 1.341 | 900 | 1.226 | 1.898 | 3.318 | 3.029 | 6.129 | 7.076 | 7.048 | 6.115 |
| Equity | 1.729 | 2.047 | 1.118 | 715 | 591 | 812 | 1.216 | 1.777 | 1.813 | 3.448 | 5.046 | 5.449 | 5.483 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 399 | 153 | 199 | 627 | 309 | 415 | 682 | 1.541 | 1.216 | 2.682 | 2.029 | 1.600 | 632 |
| Total debt | 399 | 153 | 199 | 627 | 309 | 415 | 682 | 1.541 | 1.216 | 2.682 | 2.029 | 1.600 | 632 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2020 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Retz Johansson | Audit | 0 companies |