| Revenue | DKK 52K | -15% |
| EBITDA | DKK -84K | -1% |
| Net profit | DKK -26K | +70% |
| Total assets | DKK 140K | -16% |
| Equity | DKK -15K | -237% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -18 | -63 | -85 | 161 | 58 | 93 | 157 | 96 | 44 | 33 | 61 | 52 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -63 | -18 | -63 | -85 | -38 | -120 | -35 | -4 | -74 | -124 | -102 | -84 | -84 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -63 | -18 | -63 | -85 | -38 | -120 | -35 | -4 | -74 | -124 | -102 | -84 | -84 |
| Net financials | -119 | -57 | 104 | 2 | 38 | 31 | 29 | -1 | -1 | -1 | -1 | -1 | -2 |
| Profit before tax | 6 | -76 | 41 | -83 | 0 | -88 | -6 | -5 | -75 | -125 | -103 | -85 | -86 |
| Tax | -0 | -0 | 9 | -19 | 0 | 35 | 2 | -1 | -16 | -27 | -0 | -0 | -60 |
| Net profit | 6 | -76 | 32 | -63 | 0 | -123 | -8 | -4 | -59 | -97 | -103 | -85 | -26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 765 | 829 | 0 | 632 | 716 | 810 | 266 | 200 | 233 | 250 | 167 | 167 | 140 |
| Equity | 146 | 222 | 0 | 190 | 190 | 67 | 59 | 55 | -3 | 99 | -4 | 11 | -15 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -619 | -607 | 0 | 442 | 526 | 743 | 207 | 145 | 236 | 151 | 171 | 156 | 155 |
| Total debt | -619 | -607 | 0 | 442 | 526 | 743 | 207 | 145 | 236 | 151 | 171 | 156 | 155 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CG Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LEITRA HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Individual | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Georg Rasmussen | Management | 0 companies |
| Halfdan Grimstad | Chairman | 0 companies |
| Kurt Elo Rozenfeld | Chairman | 0 companies |
| Peter Friis-Møller | Board of Directors | 0 companies |
| Martin Rasmussen | Chairman | 0 companies |