| Revenue | DKK -20K | — |
| EBITDA | DKK -120K | -1% |
| Net profit | DKK -82K | +34% |
| Total assets | DKK 1,4M | -12% |
| Equity | DKK 1,3M | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 120 | 138 | 67 | 54 | 1 | -5 | -29 | -17 | 0 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -154 | -150 | -100 | -100 | -100 | -100 |
| EBITDA | -39 | -42 | -16 | -10 | -153 | -162 | -129 | -117 | -119 | -120 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -39 | -42 | -16 | -10 | -153 | -162 | -129 | -117 | -119 | -120 |
| Net financials | 44 | 54 | 29 | 19 | 11 | 279 | -55 | 222 | -3 | 38 |
| Profit before tax | 5 | 12 | 13 | 8 | -142 | 117 | -183 | 105 | -122 | -82 |
| Tax | 1 | 3 | 3 | 2 | 0 | -0 | -0 | -0 | 2 | -0 |
| Net profit | 4 | 9 | 10 | 6 | -142 | 117 | -183 | 105 | -124 | -82 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.845 | 1.947 | 1.957 | 1.996 | 1.960 | 2.021 | 1.679 | 1.747 | 1.548 | 1.363 |
| Equity | 1.767 | 1.871 | 1.902 | 1.940 | 1.798 | 1.863 | 1.627 | 1.678 | 1.482 | 1.344 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 78 | 76 | 55 | 56 | 161 | 158 | 52 | 69 | 67 | 19 |
| Total debt | 78 | 76 | 55 | 56 | 161 | 158 | 52 | 69 | 67 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Unofficial title | Unofficial title | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Mark Kant Dovey | Unofficial title | 0 companies |