| Revenue | DKK 478K | -2% |
| EBITDA | DKK 71K | +14% |
| Net profit | DKK 44K | +8% |
| Total assets | DKK 459K | -9% |
| Equity | DKK 375K | -14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.058 | 516 | 973 | 82 | 173 | 355 | 237 | 410 | 500 | 534 | 485 | 478 |
| Staff expenses | -508 | -294 | -119 | -12 | -52 | -230 | -199 | -315 | -401 | -415 | -423 | -406 |
| EBITDA | 13 | -431 | -438 | 70 | 121 | 125 | 38 | 95 | 99 | 118 | 62 | 71 |
| Depreciation & amort. | 6 | -0 | -0 | -28 | -28 | -28 | -12 | -12 | -36 | -42 | -7 | -8 |
| EBIT | 7 | -431 | -438 | 42 | 93 | 97 | 26 | 83 | 63 | 77 | 55 | 63 |
| Net financials | -29 | -17 | 2 | -0 | -1 | -1 | 0 | -0 | -0 | -1 | -1 | -1 |
| Profit before tax | -22 | -448 | -435 | 42 | 92 | 95 | 26 | 82 | 63 | 76 | 54 | 62 |
| Tax | -0 | -84 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 13 | 17 |
| Net profit | -22 | 689 | -435 | 42 | 92 | 95 | 26 | 82 | 63 | 76 | 41 | 44 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 165 | 828 | 479 | 483 | 488 | 719 | 522 | 602 | 602 | 508 | 504 | 459 |
| Equity | -169 | 519 | 84 | 126 | 218 | 321 | 347 | 465 | 528 | 493 | 439 | 375 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 334 | 309 | 395 | 357 | 270 | 398 | 175 | 137 | 74 | 15 | 65 | 83 |
| Total debt | 334 | 309 | 395 | 357 | 270 | 398 | 175 | 137 | 74 | 15 | 65 | 83 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OC Management | Management | 2000 | — | — |
SA Unofficial title | Unofficial title | 2024 | — | — |
KS Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Classen | Management | 0 companies |
| Søren Aamann Jensen | Unofficial title | 0 companies |
| Kurt Scharling Rasmussen | Management | 0 companies |