| Revenue | DKK 3,4M | +7% |
| EBITDA | DKK 533K | -4% |
| Net profit | DKK 448K | -6% |
| Total assets | DKK 3,2M | +9% |
| Equity | DKK 1,8M | -3% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 955 | 1.081 | 762 | 314 | 391 | 561 | 962 | 1.105 | 1.454 | 1.914 | 2.688 | 3.211 | 3.436 |
| Staff expenses | -681 | -483 | -529 | -248 | -291 | -374 | -801 | -739 | -1.504 | -1.843 | -2.228 | -2.654 | -2.798 |
| EBITDA | 273 | 599 | 234 | 66 | 100 | 187 | 161 | 365 | -50 | 71 | 460 | 557 | 533 |
| Depreciation & amort. | 25 | -27 | -43 | -34 | -68 | -65 | -56 | -53 | -35 | -14 | -14 | -20 | -33 |
| EBIT | 248 | 571 | 191 | 32 | 31 | 122 | 105 | 312 | -85 | 57 | 446 | 537 | 500 |
| Net financials | -160 | -72 | 15 | 113 | 212 | 159 | 80 | -87 | 347 | 142 | 20 | 77 | 74 |
| Profit before tax | 89 | 499 | 206 | 144 | 244 | 281 | 185 | 226 | 262 | 199 | 466 | 614 | 575 |
| Tax | 67 | 148 | 55 | 11 | 15 | 31 | 27 | 72 | -11 | 15 | 103 | 135 | 127 |
| Net profit | 21 | 351 | 151 | 133 | 228 | 250 | 158 | 153 | 273 | 184 | 362 | 478 | 448 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 885 | 1.119 | 1.102 | 1.235 | 1.129 | 1.452 | 1.254 | 1.636 | 2.096 | 2.436 | 2.848 | 2.927 | 3.177 |
| Equity | 475 | 712 | 753 | 775 | 841 | 1.046 | 1.039 | 1.199 | 1.428 | 1.538 | 1.401 | 1.879 | 1.827 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 401 | 402 | 348 | 448 | 260 | 387 | 203 | 433 | 668 | 892 | 1.439 | 1.039 | 1.343 |
| Total debt | 401 | 402 | 348 | 448 | 260 | 387 | 203 | 433 | 668 | 892 | 1.439 | 1.039 | 1.343 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OC Management | Management | 2000 | — | — |
CK Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PRAQTICE HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Classen | Management | 0 companies |
| Christian Kolthoff | Management | 0 companies |