| Revenue | DKK -194K | -136% |
| EBITDA | DKK -248K | -204% |
| Net profit | DKK -1,7M | -62% |
| Total assets | DKK 4,9M | +32% |
| Equity | DKK 2,5M | +185% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.795 | 4.176 | 4.116 | 3.824 | 3.949 | 4.256 | 2.780 | 2.806 | 1.399 | 2.947 | 3.121 | 536 | -194 |
| Staff expenses | -2.265 | -2.433 | -2.728 | -2.783 | -3.111 | -3.408 | -3.144 | -3.024 | -1.850 | -2.317 | -1.713 | -297 | -54 |
| EBITDA | 57 | 249 | -629 | -742 | -644 | -795 | -364 | -218 | -451 | 630 | 1.408 | 239 | -248 |
| Depreciation & amort. | -106 | -99 | -95 | -37 | -47 | -63 | -71 | -44 | -68 | -43 | -52 | -9 | -209 |
| EBIT | -49 | 150 | -724 | -779 | -691 | -858 | -435 | -262 | -519 | 587 | 1.356 | 230 | -457 |
| Net financials | -33 | -14 | -222 | -248 | 316 | -235 | -419 | 356 | 112 | 175 | -126 | -1.082 | -1.203 |
| Profit before tax | -82 | 136 | -946 | -1.027 | -375 | -1.093 | -854 | 94 | -407 | 752 | 1.230 | -852 | -1.660 |
| Tax | -2 | -4 | -3 | 1 | 13 | 21 | 50 | -4 | 18 | 56 | 120 | 200 | 44 |
| Net profit | -80 | 140 | -943 | -1.028 | -388 | -1.114 | -904 | 98 | -425 | 696 | 1.110 | -1.052 | -1.704 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.412 | 1.437 | 1.456 | 1.565 | 1.216 | 1.308 | 910 | 1.754 | 902 | 1.402 | 1.988 | 3.726 | 4.901 |
| Equity | 135 | 942 | 13 | 1.095 | 408 | 434 | -104 | 569 | 42 | 516 | 1.307 | 883 | 2.518 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.277 | 495 | 1.443 | 470 | 808 | 874 | 1.014 | 1.185 | 860 | 886 | 681 | 2.843 | 2.383 |
| Total debt | 1.277 | 495 | 1.443 | 470 | 808 | 874 | 1.014 | 1.185 | 860 | 886 | 681 | 2.843 | 2.383 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2000 | — | — |
LG Management | Management | 2020 | — | — |
GK Management | Management | 2000 | — | — |
PA Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Radisson Hospitality Denmark ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Hjortshøj | Management | 0 companies |
| Lars Gordon Nielsen | Management | 0 companies |
| Gopal Krishan Sawhney | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Eva-Maria Margaretha Erauw | Board of Directors | 0 companies |
| Sergio Amodeo | Chairman | 0 companies |
| Mogens Stendrup | Board of Directors | 0 companies |
| Søren Valdemar Svend Meisling | Board of Directors | 0 companies |
| Yvonne Piroska Makar | Board of Directors | 0 companies |
| Eric Souny | Board of Directors | 0 companies |
| Rafael Sueiro Pombo | Chairman | 0 companies |
| Sven Krogstrup | Chairman | 0 companies |
| Ingrid Jenny Winkler | Board of Directors | 0 companies |
| Bahram Sadr-Hashemi | Board of Directors | 0 companies |
| Inigo Capell Arrieta | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Sven Gösta Andreas Fondell | Board of Directors | 0 companies |
| Jan Melchior Kjær Nielsen | Board of Directors | 0 companies |
| Britt Marianne Ruhngård | Board of Directors | 0 companies |
| Lars Høvids Gudbergsen | Board of Directors | 0 companies |
| Kurt Ritter | Chairman | 0 companies |
| Martin Rinck | Board of Directors | 0 companies |
| Puneet Chhatwal | Board of Directors | 0 companies |
| Knut Jan Kleiven | Chairman | 0 companies |