| Revenue | DKK 3,4M | +35% |
| EBITDA | DKK 2,6M | +63% |
| Net profit | DKK 1,6M | +91% |
| Total assets | DKK 51,5M | +5% |
| Equity | DKK 46,6M | +4% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.447 | 2.252 | 1.694 | 2.536 | 3.432 |
| Staff expenses | -1.278 | -1.175 | -1.144 | -925 | -807 |
| EBITDA | 1.169 | 1.077 | 551 | 1.611 | 2.625 |
| Depreciation & amort. | -576 | -526 | -496 | -556 | -557 |
| EBIT | 593 | 551 | 55 | 1.055 | 2.068 |
| Net financials | -120 | -30 | -4 | 47 | 37 |
| Profit before tax | 473 | 521 | 50 | 1.101 | 2.104 |
| Tax | 104 | 115 | 12 | 243 | 463 |
| Net profit | 369 | 406 | 39 | 859 | 1.641 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 47.451 | 48.055 | 48.040 | 48.935 | 51.526 |
| Equity | 43.682 | 44.088 | 44.127 | 44.986 | 46.627 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.977 | 2.043 | 1.848 | 1.841 | 2.835 |
| Total debt | 1.977 | 2.043 | 1.848 | 1.841 | 2.835 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AH Management | Management | 2003 |
| Former (2) | ||
PA Management | Management | 2000 – 2000 |
UK Chief Executive Officer | Chief Executive Officer | 2000 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2007 | |
| Former (6) | ||
| Board of Directors | 2000 – 2000 | |
| Chairman | 2006 – 2011 | |
| Chairman | 2011 – 2014 | |
| Chairman | 2000 – 2000 | |
| Board of Directors | 2003 – 2007 | |
| Chairman | 2014 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Anna-Grethe Harbo Floor | Management | 0 companies |
| Uffe Koefoed Eriksen | Chief Executive Officer | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Frank Lind Eriksen | Board of Directors | 0 companies |
| Per Hansen | Chairman | 0 companies |
| Jens Christian Lauridsen | Chairman | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Jes Kaalund Retbøll | Board of Directors | 0 companies |
| Christina Floor Eriksen | Board of Directors | 0 companies |
| Leif Busk | Chairman | 0 companies |