| Revenue | DKK 3,7M | -18% |
| EBITDA | DKK 225K | -83% |
| Net profit | DKK -365K | -134% |
| Total assets | DKK 12,7M | +7% |
| Equity | DKK 5,6M | -6% |
| Employees | 9 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 4.244 | 4.512 | 4.067 | 4.520 | 3.724 |
| Staff expenses | -5.021 | -5.131 | -2.967 | -3.223 | -3.499 |
| EBITDA | -777 | -619 | 1.100 | 1.297 | 225 |
| Depreciation & amort. | -487 | -315 | -358 | -414 | -335 |
| EBIT | -1.264 | -934 | 742 | 883 | -110 |
| Net financials | -10 | -12 | -10 | -44 | -6 |
| Profit before tax | -1.274 | -945 | 732 | 839 | -115 |
| Tax | -65 | -43 | -433 | -242 | 250 |
| Net profit | -1.209 | -902 | 1.165 | 1.081 | -365 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 11.498 | 11.055 | 11.264 | 11.908 | 12.687 |
| Equity | 4.404 | 3.501 | 4.666 | 5.947 | 5.582 |
| Long-term debt | 3.911 | 4.160 | 0 | 0 | 0 |
| Short-term debt | 3.183 | 3.393 | 6.597 | 5.961 | 7.105 |
| Total debt | 7.094 | 7.553 | 6.597 | 5.961 | 7.105 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
UF Management | Management | 2014 – 2024 |
ML Chief Executive Officer | Chief Executive Officer | 2000 – 2001 |
HW Management | Management | 2001 – 2014 |
KB Chief Executive Officer | Chief Executive Officer | 2001 – 2001 |
CW Audit | Audit | 2004 – 2011 |
PA Management | Management | 2000 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Former (17) | ||
| Board of Directors | 2000 – 2000 | |
| Board of Directors | 2012 – 2013 | |
| Board of Directors | 2002 – 2002 | |
| Board of Directors | 2012 – 2013 | |
| Chairman | 2010 – 2014 | |
| Board of Directors | 2000 – 2001 | |
| Board of Directors | 2010 – 2011 | |
| Chairman | 2014 – 2015 | |
| Board of Directors | 2007 – 2010 | |
| Chairman | 2015 – 2024 | |
| Board of Directors | 2002 – 2007 | |
| Chairman | 2000 – 2000 | |
| Board of Directors | 2007 – 2008 | |
| Chairman | 2001 – 2006 | |
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 2014 – 2014 | |
| Chairman | 2014 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 | |
| Individual | 25–33.32% | 20–24.99% | 2012 | |
| Company | 25–33.32% | 25–33.32% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Finnemann | Management | 0 companies |
| Michael Lukas | Chief Executive Officer | 0 companies |
| Henrik William Christiansen | Management | 0 companies |
| Kasper Benny Olsen | Chief Executive Officer | 0 companies |
| Claus Winkel | Audit | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Thorkild Jensen Bang | Board of Directors | 0 companies |
| Jan Luigi Ignacio Poulsen | Board of Directors | 0 companies |
| Jesper Selsmark | Board of Directors | 0 companies |
| Ole Kjær Christensen | Chairman | 0 companies |
| Carina Stigborg | Board of Directors | 0 companies |
| Niels Klagenberg | Board of Directors | 0 companies |
| Aldo Michael Noes Petersen | Chairman | 0 companies |
| Carsten Jellum | Board of Directors | 0 companies |
| Niels Thestrup | Chairman | 0 companies |
| Knut Henning Gotfredsen | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Niels Christian Pedersen | Board of Directors | 0 companies |
| Patrizia Martinelli | Chairman | 0 companies |
| Lars-Kristian Kronborg Sode | Board of Directors | 0 companies |
| Henning Winkel-Pedersen | Board of Directors | 0 companies |
| Arne Gillin | Chairman | 0 companies |