| Revenue | DKK 3,2M | +52% |
| EBITDA | DKK 1,8M | +26% |
| Net profit | DKK 1,3M | +23% |
| Total assets | DKK 9M | +21% |
| Equity | DKK 2,5M | -22% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | 21 | 29 | 584 | 749 | 916 | 1.067 | 1.197 | 3.402 | 1.756 | 2.084 | 3.168 |
| Staff expenses | -0 | -0 | -0 | -0 | -550 | -644 | -647 | -722 | -847 | -1.114 | -675 | -679 | -1.392 |
| EBITDA | 0 | 0 | 21 | 29 | 34 | 105 | 270 | 345 | 350 | 2.288 | 1.080 | 1.405 | 1.776 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -18 |
| EBIT | 0 | 0 | 21 | 29 | 34 | 105 | 270 | 345 | 350 | 2.288 | 1.080 | 1.405 | 1.758 |
| Net financials | 0 | -0 | -1 | -8 | 2 | -3 | -14 | -61 | 8 | -42 | -54 | -31 | -64 |
| Profit before tax | 0 | -0 | 20 | 21 | 35 | 102 | 255 | 284 | 358 | 2.246 | 1.027 | 1.374 | 1.693 |
| Tax | 0 | -0 | 8 | 5 | 8 | 23 | 56 | 63 | 79 | 494 | 226 | 302 | 373 |
| Net profit | 0 | -0 | 12 | 16 | 28 | 80 | 199 | 222 | 279 | 1.752 | 801 | 1.072 | 1.321 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 497 | 497 | 910 | 3.435 | 854 | 4.037 | 6.601 | 1.834 | 6.884 | 7.233 | 4.969 | 7.462 | 9.046 |
| Equity | 497 | 497 | 509 | 525 | 553 | 633 | 832 | 1.054 | 1.333 | 3.085 | 2.086 | 3.157 | 2.478 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 400 | 2.909 | 301 | 3.404 | 5.768 | 780 | 5.551 | 3.539 | 2.666 | 4.156 | 6.568 |
| Total debt | 0 | 0 | 400 | 2.909 | 301 | 3.404 | 5.768 | 780 | 5.551 | 3.539 | 2.666 | 4.156 | 6.568 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2000 | — | — |
PA Management | Management | 2000 | — | — |
PA Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2000 | — | — | |
| Chairman | 2000 | — | — | |
PK | Chairman | 2002 | — | — |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aluflam Holding ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Hvolbye Lauritzen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Peter Anton Birck Christiansen | Management | 0 companies |
| Allan Lindhard Jørgensen | Board of Directors | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Jytte Højer Christiansen Kjær | Board of Directors | 0 companies |
| Flemming Kjær | Board of Directors | 0 companies |
| Henning Von Schmager | Chairman | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Per Kold | Chairman | 0 companies |
| Thomas Okkels | Board of Directors | 0 companies |
| Ole Mørk Lauridsen | Board of Directors | 0 companies |