| Revenue | DKK 93K | -1% |
| EBITDA | DKK 60K | -18% |
| Net profit | DKK -411K | -765% |
| Total assets | DKK 695K | -36% |
| Equity | DKK -275K | -302% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 146 | 118 | 193 | 135 | 148 | 165 | 156 | 133 | 90 | 94 | 88 | 92 | 94 | 93 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 136 | 81 | 153 | 110 | 132 | 153 | 155 | 116 | 73 | 76 | 65 | 72 | 73 | 60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 136 | 81 | 153 | 110 | 132 | 153 | 155 | 116 | 73 | 76 | 65 | 72 | 73 | 60 |
| Net financials | -35 | -26 | 37 | 520 | -258 | -276 | -261 | 170 | 135 | -97 | 80 | -105 | -21 | -460 |
| Profit before tax | 32 | 13 | 48 | 14 | 92 | 123 | -63 | 78 | 44 | 55 | 37 | 61 | 62 | -400 |
| Tax | -2 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 48 | -129 | 6 | -10 | 11 |
| Net profit | 103 | 58 | 190 | 630 | -125 | -124 | -106 | 285 | 208 | 27 | 273 | -39 | 62 | -411 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.933 | 1.772 | 1.828 | 2.437 | 2.414 | 2.277 | 1.109 | 1.319 | 1.408 | 1.133 | 1.182 | 1.002 | 1.086 | 695 |
| Equity | -1.197 | -1.140 | -950 | -320 | -445 | -569 | -675 | -389 | -181 | -155 | 119 | 74 | 136 | -275 |
| Long-term debt | 1.572 | 1.544 | 2.035 | 1.834 | 1.600 | 1.857 | 383 | 317 | 175 | 178 | 115 | 50 | 0 | 0 |
| Short-term debt | 1.559 | 1.367 | 743 | 923 | 1.260 | 988 | 1.401 | 1.391 | 1.415 | 1.109 | 949 | 878 | 950 | 969 |
| Total debt | 3.131 | 2.911 | 2.777 | 2.757 | 2.860 | 2.846 | 1.784 | 1.708 | 1.589 | 1.287 | 1.063 | 928 | 950 | 969 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OC Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2026 | |
| Individual | 25.0% | 25.0% | 2026 | |
| Individual | 25.0% | 25.0% | 2026 | |
| Individual | 25.0% | 25.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Classen | Management | 0 companies |