| Revenue | DKK -10K | +0% |
| EBITDA | DKK -10K | +0% |
| Net profit | DKK 104K | +1285% |
| Total assets | DKK 1,8M | +9% |
| Equity | DKK 522K | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 | -28 | -105 | -29 | -10 | -10 | -10 | -11 | -10 | -10 | -10 | -10 | -10 | -10 |
| Staff expenses | -0 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -67 | -35 | -356 | -29 | -10 | -10 | -10 | -11 | -10 | -10 | -10 | -10 | -10 | -10 |
| Depreciation & amort. | 22 | -22 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -89 | -56 | -356 | -29 | -10 | -10 | -10 | -11 | -10 | -10 | -10 | -10 | -10 | -10 |
| Net financials | 1.553 | -18 | 61 | 77 | 99 | 132 | -77 | 292 | 170 | 413 | -125 | 113 | 23 | 96 |
| Profit before tax | 1.465 | -47 | -295 | 70 | 89 | 122 | -87 | 282 | 160 | 403 | -135 | 103 | 13 | 86 |
| Tax | -26 | 14 | 11 | 11 | 20 | 9 | -29 | 64 | 17 | 57 | -64 | 7 | 5 | -18 |
| Net profit | 1.491 | -61 | -306 | 58 | 69 | 113 | -58 | 217 | 143 | 346 | -71 | 96 | 7 | 104 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.335 | 3.101 | 2.452 | 2.451 | 2.423 | 2.413 | 2.444 | 2.145 | 2.240 | 2.673 | 2.564 | 1.627 | 1.685 | 1.839 |
| Equity | 3.238 | 3.081 | 2.429 | 2.386 | 2.352 | 2.359 | 2.055 | 1.772 | 1.781 | 2.034 | 1.748 | 676 | 578 | 522 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 96 | 19 | 23 | 65 | 71 | 55 | 389 | 373 | 460 | 639 | 816 | 951 | 1.108 | 1.317 |
| Total debt | 96 | 19 | 23 | 65 | 71 | 55 | 389 | 373 | 460 | 639 | 816 | 951 | 1.108 | 1.317 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2000 | |
| Individual | 50.0% | 50.0% | 2000 |
| Person | Role here | Other companies |
|---|