Riskpilot← Back to searchSign inGet full accessGR-1 ApS
APSActiveCVR 25442652Lautruphøj 1, 1.Computer programming activities · NACE 6210Est. 20004 employees
Revenue 2024
DKK 2,5M
+259% vs 2023
EBITDA margin
-22.1%
+75% vs 2023
Equity ratio
-302.9%
Financial strength
Net profit 2024
DKK -579K
+67% vs 2023
| Revenue | DKK 2,5M | +259% |
| EBITDA | DKK -546K | +75% |
| Net profit | DKK -579K | +67% |
| Total assets | DKK 3,1M | +219% |
| Equity | DKK -9,5M | -6% |
| Employees | 4 | — |
Legal name
GR-1 ApS
CVR number
25442652
Legal form
Anpartsselskab
NACE code
6210 · Computer programming activities
Founded
20. maj 2000
Share capital
DKK 125.000
Employees
4 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør.
Company purpose
Selskabets formål er handel, industri, finansering, IT- rådgivning og programmel udvikling samt aktiebesiddelse i andre selskaber som en kapitalinvestering.
Address
Lautruphøj 1, 1.
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -23 | -10 | -7 | -7 | -294 | -259 | -1.440 | 1.087 | 1.191 | 107 | 689 | 2.473 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -436 | -1.579 | -1.648 | -2.902 | -2.969 | -2.901 | -3.019 |
| EBITDA | -20 | -23 | -10 | -7 | -7 | -294 | -695 | -3.018 | -560 | -1.712 | -2.862 | -2.212 | -546 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -23 | -10 | -7 | -7 | -294 | -695 | -3.018 | -560 | -1.712 | -2.862 | -2.212 | -546 |
| Net financials | 8 | 8 | 8 | 11 | 10 | 3 | -12 | -72 | -117 | -116 | -141 | -174 | -196 |
| Profit before tax | -12 | -15 | -2 | 4 | 3 | -291 | -707 | -3.090 | -678 | -1.828 | -3.003 | -2.386 | -742 |
| Tax | -0 | -7 | -1 | 1 | 1 | -64 | -0 | -353 | -603 | -402 | -0 | -656 | -163 |
| Net profit | -12 | -8 | -2 | 3 | 2 | -227 | -707 | -2.737 | -75 | -1.426 | -3.003 | -1.730 | -579 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 299 | 292 | 292 | 296 | 297 | 170 | 1.509 | 938 | 3.495 | 2.687 | 1.055 | 984 | 3.135 |
| Equity | 295 | 287 | 285 | 288 | 290 | 163 | 56 | -2.682 | -2.757 | -4.183 | -7.186 | -8.916 | -9.495 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 5 | 7 | 8 | 8 | 7 | 1.454 | 3.620 | 6.252 | 6.871 | 8.242 | 9.900 | 12.630 |
| Total debt | 4 | 5 | 7 | 8 | 8 | 7 | 1.454 | 3.620 | 6.252 | 6.871 | 8.242 | 9.900 | 12.630 |
EBITDA margin
-22.1%
This company
15.8%
Market median
-240% vs market
20122024
Equity ratio
-302.9%
This company
38.2%
Market median
-893% vs market
20122024
Return on equity
-57878700.0%
This company
18.4%
Market median
-314558252% vs market
20122024
Net profit margin
-23.4%
This company
8.1%
Market median
-389% vs market
20122024
Asset turnover
0.79×
This company
1.12×
Market median
-29% vs market
20122024
Debt / equity
1.33×
This company
0.62×
Market median
-115% vs market
20122024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Management | Management | 2000 | — | — |
PA Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KG HOLDING 1 ApS | Company | 100.0% | 100.0% | 2010 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
KG HOLDING 1 ApS
GR-1 ApS Board members of GR-1 ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Kim Grøne Jensen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |