Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
GR-1 ApS
APS
Active
Advertising protection
CVR 25442652
Lautruphøj 1, 2750
Ballerup
Computer programming activities
·
NACE 6210
Est. 2000 · 26 years old
4 employees
Monitor
Share
Denmark
/
Companies
/
Computer programming activities
/
GR-1 ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
4M
3M
2M
1M
0M
2021: 1M
1M
2021
2022: 0M (-100% vs 2021)
0M
-100%
2022
2023: 1M
1M
2023
2024: 2M (+100% vs 2023)
2M
+100%
2024
2025: 3M (+50% vs 2024)
3M
+50%
2025
EBITDA
DKK millions
0M
-1M
-2M
-3M
-4M
2021: -2M
-2M
2021
2022: -3M (-50% vs 2021)
-3M
-50%
2022
2023: -2M (+33% vs 2022)
-2M
+33%
2023
2024: -1M (+50% vs 2023)
-1M
+50%
2024
2025: 0M (+100% vs 2024)
0M
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
2.864
2.473
689
107
1.191
Staff expenses
-3.085
-3.019
-2.901
-2.969
-2.902
EBITDA
-221
-546
-2.212
-2.862
-1.712
Depreciation & amort.
-0
-0
-0
-0
-0
EBIT
-221
-546
-2.212
-2.862
-1.712
Net financials
-204
-196
-174
-141
-116
Profit before tax
-426
-742
-2.386
-3.003
-1.828
Tax
-94
-163
-656
-0
-402
Net profit
-332
-579
-1.730
-3.003
-1.426
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
3.291
3.135
984
1.055
2.687
Equity
-9.827
-9.495
-8.916
-7.186
-4.183
Long-term debt
0
0
0
0
0
Short-term debt
13.118
12.630
9.900
8.242
6.871
Total debt
13.118
12.630
9.900
8.242
6.871
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-7,7 %
This company
2021
2025
Equity ratio
-298,6 %
This company
38,2 %
Market median
This company
Market median
882% below market
2021
2025
Return on equity
—
This company
18,4 %
Market median
This company
Market median
2021
2025
Net profit margin (of gross profit)
-11,6 %
This company
2021
2025
Asset turnover (of gross profit)
0,87×
This company
2021
2025
Debt / equity
—
This company
0,62×
Market median
This company
Market median
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on GR-1 ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
