| Revenue | DKK 1,7M | +3% |
| EBITDA | DKK 999K | -29% |
| Net profit | DKK 431K | -75% |
| Total assets | DKK 41,8M | -4% |
| Equity | DKK 31,7M | +0% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 707 | 1.000 | 1.042 | 1.027 | 944 | 516 | 1.091 | 1.106 | 1.900 | 1.199 | 1.029 | 1.526 | 1.701 | 1.745 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -245 | -625 |
| EBITDA | 707 | 1.000 | 1.159 | 1.027 | 944 | 516 | 1.091 | 1.106 | 1.900 | 1.199 | 1.029 | 1.526 | 1.400 | 999 |
| Depreciation & amort. | 220 | 358 | 375 | 407 | 420 | 420 | -1.000 | -1.047 | -1.052 | -1.096 | -1.471 | -1.546 | -1.468 | -1.764 |
| EBIT | 488 | 642 | 784 | 620 | 525 | 97 | 91 | 59 | 848 | 103 | -442 | -20 | -68 | -766 |
| Net financials | 2.186 | 272 | 679 | 996 | 877 | 2.847 | 2.552 | 2.600 | 3.306 | 3.177 | 5.833 | 1.774 | 1.731 | 967 |
| Profit before tax | 2.674 | 914 | 1.464 | 1.616 | 1.401 | 2.949 | 2.696 | 2.659 | 4.154 | 3.280 | 5.391 | 1.754 | 1.663 | 202 |
| Tax | 33 | 63 | 59 | 113 | 93 | 3 | 26 | -31 | 156 | 7 | -93 | -4 | -53 | -230 |
| Net profit | 2.640 | 851 | 1.405 | 1.503 | 1.308 | 2.946 | 2.670 | 2.691 | 3.998 | 3.273 | 5.484 | 1.759 | 1.716 | 431 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.428 | 24.216 | 27.201 | 27.493 | 27.351 | 30.289 | 34.469 | 35.016 | 37.510 | 38.649 | 41.583 | 37.336 | 43.682 | 41.773 |
| Equity | 13.044 | 13.798 | 15.105 | 16.608 | 17.816 | 20.262 | 22.431 | 24.122 | 26.620 | 29.783 | 33.766 | 30.000 | 31.716 | 31.748 |
| Long-term debt | 4.108 | 3.823 | 7.522 | 7.118 | 6.778 | 6.322 | 5.919 | 6.933 | 7.335 | 6.282 | 5.112 | 3.798 | 6.751 | 5.867 |
| Short-term debt | 5.817 | 5.926 | 3.883 | 2.818 | 1.631 | 2.509 | 4.776 | 2.474 | 2.091 | 1.118 | 1.279 | 2.196 | 3.933 | 2.974 |
| Total debt | 9.925 | 9.748 | 11.405 | 9.936 | 8.409 | 8.830 | 10.696 | 9.407 | 9.426 | 7.400 | 6.391 | 5.994 | 10.684 | 8.841 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2000 | |
| Individual | 50.0% | 50.0% | 2000 |
| Person | Role here | Other companies |
|---|