| Revenue | DKK 25,1M | +29% |
| EBITDA | DKK 9,8M | +65% |
| Net profit | DKK 7,7M | +60% |
| Total assets | DKK 60,7M | +36% |
| Equity | DKK 27,4M | +11% |
| Employees | 16 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 22.243 | 23.456 | 18.396 | 19.385 | 25.071 |
| Staff expenses | -13.161 | -14.287 | -12.544 | -13.430 | -15.248 |
| EBITDA | 9.082 | 9.170 | 5.851 | 5.945 | 9.823 |
| Depreciation & amort. | -92 | -118 | -56 | -83 | -192 |
| EBIT | 8.990 | 9.052 | 5.796 | 5.862 | 9.631 |
| Net financials | 254 | 288 | 543 | 361 | 269 |
| Profit before tax | 9.244 | 9.339 | 6.339 | 6.223 | 9.900 |
| Tax | 2.059 | 2.082 | 1.416 | 1.400 | 2.198 |
| Net profit | 7.186 | 7.258 | 4.923 | 4.823 | 7.702 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 58.518 | 67.046 | 50.482 | 44.502 | 60.733 |
| Equity | 25.171 | 24.929 | 24.851 | 24.674 | 27.376 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30.491 | 39.858 | 23.893 | 18.305 | 32.443 |
| Total debt | 30.491 | 39.858 | 23.893 | 18.305 | 32.443 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BA Management | Management | 2001 |
| Former (2) | ||
JD Audit | Audit | 2001 – 2001 |
KM Management | Management | 2000 – 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (13) | ||
| Board of Directors | 2005 – 2008 | |
| Board of Directors | 2015 – 2023 | |
| Chairman | 2001 – 2008 | |
| Board of Directors | 2003 – 2005 | |
| Chairman | 2023 – 2025 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2008 – 2015 | |
| Board of Directors | 2000 – 2001 | |
| Chairman | 2014 – 2015 | |
| Board of Directors | 2001 – 2008 | |
| Board of Directors | 2014 – 2020 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2017 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Alhøj | Management | 0 companies |
| Jens Danstrup Larsen | Audit | 0 companies |
| Kim Madsen | Management | 0 companies |
| Bjørn Leitås | Board of Directors | 0 companies |
| Boudewijn Antonius Johanne Maria Andreoli | Board of Directors | 0 companies |
| Øyvind Lars Solbakken | Chairman | 0 companies |
| Ronald Josephus Adrianus Maria Andreoli | Board of Directors | 0 companies |
| Torgny Bergerstam | Board of Directors | 0 companies |
| Konrad Cornelis Norbert Eichberger | Chairman | 0 companies |
| Cornelis Vlasblom | Board of Directors | 0 companies |
| Hans-Petter Prestby | Board of Directors | 0 companies |
| Peter Andreas Stakemann | Board of Directors | 0 companies |
| Henri van der Vegte | Board of Directors | 0 companies |
| Daan van Manen | Chairman | 0 companies |
| Bjørn Poetzsch | Chairman | 0 companies |
| Kjell Larsen | Board of Directors | 0 companies |
| Even Guttormsen | Board of Directors | 0 companies |
| Menno Wink | Board of Directors | 0 companies |
| Cato Wilberg Nilsen | Board of Directors | 0 companies |