| Revenue | DKK -15K | +7% |
| EBITDA | DKK -15K | -7% |
| Net profit | DKK -15K | -7% |
| Total assets | DKK 70,5M | +0% |
| Equity | DKK 70,5M | +0% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|
| Revenue | 201 | 0 | -14 | -15 |
| Staff expenses | -83 | -0 | -0 | -0 |
| EBITDA | 44 | 0 | -14 | -15 |
| Depreciation & amort. | -14 | -0 | -0 | -0 |
| EBIT | 30 | 0 | -14 | -15 |
| Net financials | -8 | 0 | 0 | 0 |
| Profit before tax | 23 | 0 | -14 | -15 |
| Tax | 8 | -0 | -0 | -0 |
| Net profit | 8 | 0 | -14 | -15 |
| Item | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|
| Total assets | 475 | 71 | 70.525 | 70.512 |
| Equity | 73 | 71 | 70.512 | 70.497 |
| Long-term debt | 235 | 0 | 0 | 0 |
| Short-term debt | 94 | 0 | 13 | 15 |
| Total debt | 328 | 0 | 13 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Axcel IV K/S | Company | 90.0% | 90.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Frydensberg Rasmussen | Management | 0 companies |
| Jesper Lauenborg Breitenstein | Board of Directors | 0 companies |
| Peter Nyegaard | Board of Directors | 0 companies |
| Christian Bamberger Bro | Board of Directors | 0 companies |
| Klaus René Møller | Board of Directors | 0 companies |
| Jørgen Lindholm Lau | Chairman | 0 companies |
| Lars Thomassen | Board of Directors | 0 companies |