| Revenue | DKK -17K | +18% |
| EBITDA | DKK -17K | -18% |
| Net profit | DKK 105K | -68% |
| Total assets | DKK 2,3M | -1% |
| Equity | DKK 2,3M | -1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 47 | 66 | 116 | 124 | 154 | 129 | 125 | 108 | 107 | 120 | -9 | -15 | -17 |
| Staff expenses | -50 | -10 | -9 | -101 | -164 | -167 | -171 | -168 | -171 | -521 | -0 | -0 | -0 |
| EBITDA | -3 | 56 | 107 | 23 | -10 | -38 | -46 | -60 | -64 | -401 | -9 | -15 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 56 | 107 | 23 | -10 | -38 | -46 | -60 | -64 | -401 | -9 | -15 | -17 |
| Net financials | 7 | 180 | 277 | 244 | 41 | 106 | -288 | 350 | 197 | -113 | -59 | 366 | 144 |
| Profit before tax | 3 | 236 | 384 | 267 | 31 | 68 | -334 | 291 | 133 | -515 | -68 | 352 | 127 |
| Tax | -0 | 56 | 119 | 67 | 23 | 15 | -0 | -16 | 11 | 1 | 24 | 24 | 22 |
| Net profit | 3 | 180 | 265 | 201 | 8 | 53 | -334 | 306 | 122 | -515 | -92 | 328 | 105 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 221 | 3.127 | 3.312 | 3.330 | 3.216 | 3.162 | 2.732 | 2.920 | 2.970 | 2.477 | 2.076 | 2.286 | 2.270 |
| Equity | 199 | 2.907 | 3.074 | 3.274 | 3.181 | 3.130 | 2.690 | 2.889 | 2.900 | 2.272 | 2.066 | 2.276 | 2.259 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 | 220 | 238 | 56 | 35 | 32 | 42 | 32 | 69 | 206 | 11 | 11 | 10 |
| Total debt | 22 | 220 | 238 | 56 | 35 | 32 | 42 | 32 | 69 | 206 | 11 | 11 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2000 | |
| Individual | 50.0% | 50.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Aage Brink Thomsen | Audit | 0 companies |