| Revenue | DKK -53K | -103% |
| EBITDA | DKK -53K | -103% |
| Net profit | DKK 10,4M | -26% |
| Total assets | DKK 422,9M | +2% |
| Equity | DKK 354,7M | +0% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -4.963 | -342 | -61 | 1.857 | -53 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4.963 | -342 | -61 | 1.857 | -53 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4.963 | -342 | -61 | 1.857 | -53 |
| Net financials | 194.509 | 20.534 | 13.487 | 12.597 | 10.437 |
| Profit before tax | 189.546 | 20.191 | 13.426 | 14.453 | 10.384 |
| Tax | -0 | -4 | 779 | 428 | -26 |
| Net profit | 189.546 | 20.195 | 12.647 | 14.026 | 10.409 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 339.050 | 449.650 | 432.751 | 416.445 | 422.882 |
| Equity | 312.578 | 412.058 | 371.941 | 354.445 | 354.696 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26.473 | 37.593 | 60.810 | 62.000 | 68.187 |
| Total debt | 26.473 | 37.593 | 60.810 | 62.000 | 68.187 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MD Management | Management | 2024 |
MD Founder | Founder | 2000 |
TD Management | Management | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 20–24.99% | 20–24.99% | 2019 | |
| Company | 50–66.65% | 50% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Mitzi Daarbak | Management | 0 companies |
| Mogens Daarbak | Founder | 0 companies |
| Troels Daarbak | Management | 0 companies |
| Rene Daarbak | Chairman | 0 companies |
| Henny Daarbak | Board of Directors | 0 companies |