| Revenue | DKK -229K | -58% |
| EBITDA | DKK -738K | +43% |
| Net profit | DKK 7,4M | -13% |
| Total assets | DKK 104M | +6% |
| Equity | DKK 102M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -9 | -9 | -102 | -25 | 0 | -181 | -547 | -229 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -158 | -747 | -509 |
| EBITDA | -12 | -11 | -11 | -11 | -10 | -9 | -9 | -102 | -25 | -97 | -339 | -1.294 | -738 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -11 | -11 | -11 | -10 | -9 | -9 | -102 | -25 | -97 | -339 | -1.294 | -738 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 184 | 540 | 83.036 | -3.338 | 11.587 | 10.345 |
| Profit before tax | -12 | -11 | -11 | -11 | -10 | -9 | -9 | 82 | 516 | 82.939 | -3.678 | 10.293 | 9.607 |
| Tax | -0 | -0 | -16 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1.752 | 2.195 |
| Net profit | -12 | -11 | 5 | -11 | -10 | -9 | -9 | 82 | 516 | 82.939 | -3.678 | 8.541 | 7.412 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.523 | 1.523 | 1.523 | 1.523 | 1.523 | 1.523 | 1.523 | 10.084 | 10.340 | 92.003 | 88.382 | 98.445 | 104.032 |
| Equity | 108 | 98 | 103 | 92 | 82 | 73 | 63 | 8.522 | 8.769 | 91.708 | 88.030 | 96.571 | 101.983 |
| Long-term debt | 1.324 | 1.324 | 1.324 | 1.324 | 1.324 | 1.324 | 1.324 | 1.324 | 1.324 | 0 | 0 | 0 | 0 |
| Short-term debt | 90 | 101 | 96 | 107 | 116 | 126 | 135 | 238 | 247 | 295 | 352 | 1.874 | 2.048 |
| Total debt | 1.414 | 1.425 | 1.420 | 1.431 | 1.441 | 1.450 | 1.460 | 1.562 | 1.571 | 295 | 352 | 1.874 | 2.048 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sun Hill ApS | Company | 100.0% | 100.0% | 2025 |
| Individual | 20.0% | 20.0% | 2025 | |
| Individual | 20.0% | 20.0% | 2025 | |
| Individual | 5.0% | 5.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Mahler | Management | 0 companies |