| Revenue | DKK 3K | -102% |
| EBITDA | DKK -954K | +30% |
| Net profit | DKK 18,9M | +52% |
| Total assets | DKK 160,7M | +11% |
| Equity | DKK 152M | +12% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -99 | -100 | -69 | -182 | 3 |
| Staff expenses | -1.186 | -1.222 | -1.186 | -1.186 | -957 |
| EBITDA | -1.285 | -1.322 | -1.255 | -1.368 | -954 |
| Depreciation & amort. | -268 | -237 | -249 | -177 | -172 |
| EBIT | -1.552 | -1.560 | -1.504 | -1.546 | -1.126 |
| Net financials | 15.435 | 5.543 | 2.891 | 13.925 | 19.764 |
| Profit before tax | 13.883 | 3.983 | 1.387 | 12.379 | 18.638 |
| Tax | -46 | -236 | -82 | -0 | -235 |
| Net profit | 13.929 | 4.219 | 1.469 | 12.379 | 18.873 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 136.154 | 136.539 | 135.375 | 145.074 | 160.665 |
| Equity | 126.073 | 127.292 | 125.761 | 136.140 | 152.013 |
| Long-term debt | 8.483 | 8.489 | 8.489 | 8.489 | 8.489 |
| Short-term debt | 1.598 | 757 | 1.125 | 445 | 163 |
| Total debt | 10.081 | 9.247 | 9.614 | 8.934 | 8.653 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MJ Management | Management | 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Jensen | Management | 0 companies |
| Preben Randbæk | Chairman | 0 companies |
| Gitte Jensen | Board of Directors | 0 companies |