| Revenue | DKK 3,7M | +19% |
| EBITDA | DKK 3,7M | +18% |
| Net profit | DKK 2,9M | +33% |
| Total assets | DKK 19,6M | -28% |
| Equity | DKK 8M | -43% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.206 | 841 | 3.272 | 3.092 | 3.672 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.206 | 841 | 3.272 | 3.092 | 3.651 |
| Depreciation & amort. | -5 | -0 | -0 | -0 | -0 |
| EBIT | 2.201 | 841 | 3.272 | 3.092 | 3.651 |
| Net financials | -508 | -211 | -690 | -318 | 31 |
| Profit before tax | 1.693 | 630 | 2.582 | 2.774 | 3.682 |
| Tax | 166 | 139 | 568 | 610 | 810 |
| Net profit | 1.527 | 492 | 2.014 | 2.164 | 2.872 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 23.453 | 30.486 | 31.390 | 27.167 | 19.648 |
| Equity | 9.466 | 9.957 | 11.971 | 14.135 | 8.007 |
| Long-term debt | 4.500 | 3.000 | 1.500 | 0 | 0 |
| Short-term debt | 9.487 | 17.529 | 17.919 | 13.032 | 11.641 |
| Total debt | 13.987 | 20.529 | 19.419 | 13.032 | 11.641 |
| Name | Role | Member since |
|---|---|---|
| Current (9) | ||
KD Management | Management | 2016 |
JK Founder | Founder | 2000 |
PR Founder | Founder | 2000 |
VD Founder | Founder | 2000 |
SB | Founder | 2000 |
GK Founder | Founder | 2000 |
KF Founder | Founder | 2000 |
BT Founder | Founder | 2000 |
CD Founder | Founder | 2000 |
| Former (4) | ||
JF Management | Management | 2008 – 2010 |
PO Management | Management | 2006 – 2007 |
KL Management | Management | 2000 – 2006 |
CS Management | Management | 2010 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Former (6) | ||
| Chairman | 2008 – 2011 | |
| Board of Directors | 2012 – 2016 | |
| Board of Directors | 2011 – 2016 | |
| Chairman | 2016 – 2019 | |
| Chairman | 2011 – 2012 | |
| Chairman | 2004 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Frifelt Kjær Hansen | Management | 0 companies |
| Karsten Deibjerg Kristensen | Management | 0 companies |
| Jens Kruse Munch | Founder | 0 companies |
| Peter Roed | Founder | 0 companies |
| Peter Ostenfeldt Madsen | Management | 0 companies |
| Vagn Drevsen Bach | Founder | 0 companies |
| Slagter Bagger v/ Tove & Ole Bagger | Founder | 0 companies |
| Grethe Kjær Bach | Founder | 0 companies |
| Klaus Fremmelev | Founder | 0 companies |
| Birger Trier Larsen | Founder | 0 companies |
| Claus Drevsen Bach | Founder | 0 companies |
| Kurt Ladefoged Nielsen | Management | 0 companies |
| Christian Skov Jacobsen | Management | 0 companies |
| Poul Sørensen | Chairman | 0 companies |
| Tinamia Funch Bruun | Board of Directors | 0 companies |
| Sonja Sørensen | Board of Directors | 0 companies |
| Randi Kjær Kok | Board of Directors | 0 companies |
| Bjarne Møller | Chairman | 0 companies |
| Bertel Hestbjerg | Board of Directors | 0 companies |
| Marianne Fløe Hestbjerg | Board of Directors | 0 companies |
| Christian Johansen | Chairman | 0 companies |
| Poul Halfdan Lauritsen | Chairman | 0 companies |