| Revenue | DKK 0 | — |
| EBITDA | DKK -17K | +40% |
| Net profit | DKK 220K | -9% |
| Total assets | DKK 2M | +0% |
| Equity | DKK 1,6M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -83 | -79 | -75 | -91 | 40 | -43 | -53 | -40 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -5 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -83 | -84 | -81 | -91 | 40 | -43 | -53 | -40 | -51 | -30 | -17 | -28 | -17 |
| Depreciation & amort. | -154 | -100 | -138 | -138 | -132 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -238 | -184 | -218 | -229 | -91 | -43 | -53 | -40 | -51 | -30 | -17 | -28 | -17 |
| Net financials | 277 | 75 | 156 | 66 | 27 | 84 | -23 | 100 | 73 | 165 | -18 | 215 | 299 |
| Profit before tax | 39 | -110 | -63 | -162 | -64 | 41 | -76 | 59 | 22 | 135 | -34 | 186 | 281 |
| Tax | 10 | -18 | -14 | 79 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -56 | 62 |
| Net profit | 30 | -91 | -49 | -242 | -64 | 41 | -76 | 59 | 22 | 135 | -34 | 242 | 220 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.870 | 3.379 | 2.940 | 2.293 | 1.830 | 1.783 | 1.615 | 1.574 | 1.498 | 2.036 | 1.909 | 1.967 | 1.968 |
| Equity | 3.862 | 3.371 | 2.922 | 2.280 | 1.816 | 1.766 | 1.600 | 1.560 | 1.482 | 1.517 | 1.383 | 1.525 | 1.645 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 8 | 18 | 13 | 14 | 17 | 14 | 14 | 16 | 519 | 526 | 442 | 324 |
| Total debt | 8 | 8 | 18 | 13 | 14 | 17 | 14 | 14 | 16 | 519 | 526 | 442 | 324 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |