| Revenue | — | — |
| EBITDA | DKK -885K | -329% |
| Net profit | DKK -467K | -3635% |
| Total assets | DKK 3,7M | -14% |
| Equity | DKK 3,2M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 94 | -164 | -97 | -96 | 373 | 208 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 90 | 160 | 94 | 93 | 370 | 205 | 355 | 317 | 540 | 514 | 1.505 | -206 | -885 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 90 | 160 | 94 | 93 | 370 | 205 | 355 | 317 | 540 | 514 | 1.505 | -206 | -885 |
| Net financials | 17 | 79 | 77 | 195 | 113 | -65 | 376 | -86 | 937 | 919 | 900 | 77 | -465 |
| Profit before tax | 106 | 239 | 171 | 288 | 483 | 140 | 374 | -88 | 934 | 916 | 897 | 74 | -467 |
| Tax | 3 | 14 | 18 | 36 | 23 | -17 | 3 | -137 | 84 | 92 | -142 | 61 | -0 |
| Net profit | 103 | 225 | 153 | 251 | 460 | 157 | 371 | 48 | 850 | 824 | 1.038 | 13 | -467 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 316 | 567 | 742 | 1.114 | 1.821 | 2.162 | 2.515 | 2.437 | 4.000 | 3.995 | 4.622 | 4.278 | 3.694 |
| Equity | 150 | 375 | 528 | 679 | 1.038 | 1.092 | 1.357 | 1.297 | 2.037 | 2.748 | 3.729 | 3.683 | 3.155 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 166 | 191 | 214 | 435 | 783 | 1.070 | 1.158 | 1.140 | 1.963 | 1.247 | 893 | 595 | 539 |
| Total debt | 166 | 191 | 214 | 435 | 783 | 1.070 | 1.158 | 1.140 | 1.963 | 1.247 | 893 | 595 | 539 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Audit | Audit | 2003 | — | — |
PA Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Begtrup Lind | Audit | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |