| Revenue | DKK -25K | -21% |
| EBITDA | DKK -25K | +21% |
| Net profit | DKK 227K | +8% |
| Total assets | DKK 8M | +7% |
| Equity | DKK 2,1M | +55% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 400 | 0 | -18 | -10 | -11 | -10 | -11 | -13 | -13 | -16 | -71 | -22 | -32 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 364 | -25 | -18 | -10 | -11 | -10 | -11 | -13 | -13 | -18 | -71 | -22 | -32 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -217 | -217 | -217 | -217 |
| EBIT | 364 | -25 | -18 | -10 | -11 | -10 | -11 | -13 | -13 | -18 | -288 | -238 | -248 | -241 |
| Net financials | 341 | 424 | 706 | 657 | 716 | 320 | 1.203 | 648 | 318 | 255 | 1.299 | 447 | 686 | 340 |
| Profit before tax | 705 | 399 | 687 | 646 | 705 | 310 | 1.192 | 635 | 305 | 237 | 1.010 | 206 | 438 | 99 |
| Tax | 62 | 3 | 1 | -18 | -8 | -4 | -21 | -0 | -6 | 8 | -24 | -56 | 227 | -128 |
| Net profit | 644 | 396 | 686 | 664 | 713 | 313 | 1.213 | 635 | 311 | 229 | 1.034 | 262 | 211 | 227 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.634 | 8.560 | 9.853 | 10.525 | 11.374 | 11.604 | 7.782 | 6.771 | 6.646 | 7.067 | 8.750 | 9.092 | 7.493 | 7.987 |
| Equity | 7.073 | 7.952 | 9.229 | 9.919 | 10.635 | 10.965 | 7.138 | 6.077 | 6.601 | 7.031 | 2.511 | 3.127 | 1.366 | 2.123 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 5.795 | 5.525 | 5.365 | 5.305 |
| Short-term debt | 561 | 609 | 624 | 606 | 739 | 640 | 644 | 694 | 45 | 27 | 445 | 440 | 535 | 468 |
| Total debt | 561 | 609 | 624 | 606 | 739 | 640 | 644 | 694 | 45 | 36 | 6.239 | 5.965 | 5.900 | 5.773 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Management | Management | 2010 | — | — |
UR Management | Management | 2002 | — | — |
PA Management | Management | 2000 | — | — |
AF Management | Management | 2000 | — | — |
HJ | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
URS 2008 HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
SEA 2008 HOLDING ApS | Company | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Erik Andersen | Management | 0 companies |
| Ulrik Rugholm Samuelsen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Annalise Frydenlund Laustsen | Management | 0 companies |
| Hans Jørgen Holst Oxenbøll | Audit | 0 companies |