| Revenue | DKK -100 | -97% |
| EBITDA | DKK -100 | +97% |
| Net profit | DKK 173K | -48% |
| Total assets | DKK 2,2M | +6% |
| Equity | DKK 1,4M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -7 | -6 | -7 | -6 | -9 | -6 | -8 | -8 | -3 | -0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -7 | -6 | -7 | -6 | -9 | -6 | -8 | -8 | -3 | -0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -7 | -6 | -7 | -6 | -9 | -6 | -8 | -8 | -3 | -0 |
| Net financials | 3 | 43 | 35 | 75 | 126 | 133 | -5 | 204 | -17 | 435 | 218 |
| Profit before tax | -6 | 36 | 28 | 68 | 120 | 124 | -12 | 196 | -25 | 432 | 218 |
| Tax | -3 | -2 | -3 | -2 | -6 | -3 | -22 | 5 | 1 | 97 | 44 |
| Net profit | -3 | 38 | 31 | 70 | 125 | 127 | 10 | 191 | -25 | 335 | 173 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 526 | 564 | 589 | 652 | 1.458 | 1.581 | 1.608 | 1.877 | 1.429 | 2.051 | 2.181 |
| Equity | 477 | 515 | 546 | 616 | 741 | 868 | 879 | 1.070 | 906 | 1.240 | 1.414 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 49 | 49 | 43 | 36 | 717 | 713 | 730 | 807 | 524 | 810 | 767 |
| Total debt | 49 | 49 | 43 | 36 | 717 | 713 | 730 | 807 | 524 | 810 | 767 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2000 | |
| Individual | 20.0% | 20.0% | 2000 | |
| Individual | 33.3% | 33.3% | 2000 |
| Person | Role here | Other companies |
|---|