| Revenue | DKK 675K | — |
| EBITDA | DKK 675K | +10% |
| Net profit | DKK 724K | +7% |
| Total assets | DKK 6,4M | +11% |
| Equity | DKK 6,2M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -112 | -91 | -260 | -444 | -349 | 529 | — | — | — | — | — | — | — | 675 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -116 | 49 | 253 | 436 | 340 | 518 | 763 | 548 | 786 | 776 | 744 | 605 | 613 | 675 |
| Depreciation & amort. | 66 | -66 | -66 | -66 | -24 | -10 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -182 | -17 | 187 | 370 | 316 | 508 | 759 | 548 | 786 | 776 | 744 | 605 | 613 | 675 |
| Net financials | -20 | -42 | -40 | -19 | -0 | 9 | 783 | 579 | 783 | 820 | 694 | 658 | 712 | 752 |
| Profit before tax | -202 | 25 | 147 | 351 | 316 | 517 | 768 | 567 | 770 | 804 | 679 | 641 | 693 | 734 |
| Tax | -0 | -0 | -29 | -9 | -2 | -0 | -0 | 2 | -6 | 3 | -18 | 5 | 15 | 11 |
| Net profit | -202 | 25 | 176 | 360 | 318 | 517 | 769 | 566 | 776 | 801 | 696 | 637 | 678 | 724 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 931 | 953 | 1.076 | 1.179 | 1.312 | 1.666 | 2.374 | 2.749 | 3.470 | 4.157 | 4.707 | 5.222 | 5.778 | 6.415 |
| Equity | 448 | 423 | 500 | 760 | 1.078 | 1.494 | 2.159 | 2.619 | 3.287 | 3.978 | 4.561 | 5.083 | 5.644 | 6.245 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 484 | -530 | 575 | 419 | 235 | 172 | 215 | 130 | 183 | 180 | 146 | 139 | 134 | 169 |
| Total debt | 484 | -530 | 575 | 419 | 235 | 172 | 215 | 130 | 183 | 180 | 146 | 139 | 134 | 169 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|