| Revenue | DKK 7,1M | +125% |
| EBITDA | DKK -70K | -244% |
| Net profit | DKK 7,7M | +138% |
| Total assets | DKK 33,7M | +7% |
| Equity | DKK 33,4M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.191 | 1.400 | 1.994 | 1.833 | 2.108 | 2.436 | 2.175 | 2.946 | 2.721 | 3.412 | 2.583 | 3.131 | 7.051 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -37 | -26 | 8 | -167 | -26 | 61 | -22 | -24 | -15 | -16 | -20 | -70 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -37 | -26 | 8 | -167 | -26 | 61 | -22 | -24 | -15 | -16 | -20 | -70 |
| Net financials | 1.484 | 1.646 | 2.178 | 1.826 | 2.322 | 2.583 | 2.043 | 3.180 | 2.810 | 3.541 | 2.553 | 3.251 | 7.929 |
| Profit before tax | 1.463 | 1.609 | 2.152 | 1.834 | 2.154 | 2.556 | 2.103 | 3.157 | 2.786 | 3.527 | 2.538 | 3.231 | 7.859 |
| Tax | 55 | 37 | 24 | 19 | 11 | 18 | 42 | 41 | 7 | 20 | -18 | 11 | 180 |
| Net profit | 1.408 | 1.572 | 2.128 | 1.815 | 2.144 | 2.538 | 2.062 | 3.116 | 2.779 | 3.507 | 2.556 | 3.220 | 7.679 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.662 | 11.038 | 12.491 | 14.084 | 15.490 | 16.572 | 18.333 | 21.098 | 23.834 | 27.006 | 28.897 | 31.615 | 33.750 |
| Equity | 9.167 | 10.339 | 12.217 | 13.782 | 15.426 | 16.464 | 18.126 | 21.022 | 23.581 | 26.688 | 28.644 | 31.114 | 33.444 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.495 | 699 | 274 | 302 | 64 | 107 | 207 | 75 | 252 | 317 | 253 | 501 | 306 |
| Total debt | 1.495 | 699 | 274 | 302 | 64 | 107 | 207 | 75 | 252 | 317 | 253 | 501 | 306 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Jens Emil Poulsen | Board of Directors | 0 companies |
| Peter Meilstrup | Chairman | 0 companies |
| Klaus Bøgelund-Hansen | Board of Directors | 0 companies |
| Jørgen Ingvar Rudolfsson | Board of Directors | 0 companies |