| Revenue | DKK 552K | +12% |
| EBITDA | DKK 552K | +12% |
| Net profit | DKK 318K | +21% |
| Total assets | DKK 4,7M | +4% |
| Equity | DKK 2,7M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 683 | 653 | 639 | 580 | 540 | 544 | 537 | 568 | 466 | 480 | 483 | 531 | 491 | 552 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 683 | 653 | 639 | 580 | 597 | 544 | 537 | 568 | 466 | 480 | 483 | 531 | 491 | 552 |
| Depreciation & amort. | -160 | -160 | -160 | -164 | 28 | -137 | -138 | -142 | -322 | -109 | -114 | -111 | -111 | -116 |
| EBIT | 524 | 493 | 479 | 416 | 569 | 407 | 399 | 426 | 144 | 371 | 370 | 420 | 379 | 436 |
| Net financials | -181 | -74 | -120 | -101 | -70 | -50 | -37 | -41 | -72 | -30 | -26 | -45 | -44 | -29 |
| Profit before tax | 342 | 419 | 359 | 315 | 498 | 357 | 362 | 385 | 72 | 341 | 344 | 375 | 336 | 408 |
| Tax | 86 | 49 | 85 | 72 | 111 | 78 | 80 | 85 | 31 | 78 | 75 | 82 | 74 | 90 |
| Net profit | 257 | 370 | 275 | 243 | 388 | 279 | 282 | 299 | 41 | 263 | 269 | 292 | 262 | 318 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.862 | 7.481 | 7.126 | 6.964 | 6.897 | 5.364 | 5.676 | 5.762 | 4.584 | 4.632 | 4.749 | 4.363 | 4.499 | 4.687 |
| Equity | 662 | 782 | 757 | 1.000 | 1.388 | 1.266 | 1.548 | 1.848 | 1.889 | 2.153 | 2.422 | 2.414 | 2.376 | 2.693 |
| Long-term debt | 5.793 | 5.149 | 4.809 | 3.709 | 3.360 | 2.615 | 2.328 | 1.801 | 1.445 | 1.214 | 996 | 779 | 546 | 571 |
| Short-term debt | 984 | 1.143 | 1.125 | 1.791 | 1.743 | 1.053 | 1.295 | 1.532 | 820 | 814 | 859 | 677 | 1.063 | 859 |
| Total debt | 6.777 | 6.292 | 5.933 | 5.500 | 5.103 | 3.669 | 3.624 | 3.333 | 2.265 | 2.027 | 1.855 | 1.456 | 1.609 | 1.430 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AMM Bilstrup Holding ApS | Company | 66.7% | 66.7% | 2025 |
MB Holding, Brædstrup 2 ApS | Company | 25.0% | 25.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Bilstrup | Management | 0 companies |