| Revenue | DKK -46K | -17% |
| EBITDA | DKK -46K | +17% |
| Net profit | DKK 183K | +345% |
| Total assets | DKK 4,5M | -5% |
| Equity | DKK 4,4M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -5 | -7 | -21 | -18 | -20 | -16 | -85 | -98 | -55 | -46 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | -5 | -7 | -21 | -18 | -20 | -16 | -85 | -98 | -55 | -46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | -5 | -7 | -21 | -18 | -20 | -16 | -85 | -98 | -55 | -46 |
| Net financials | 1.151 | 355 | 564 | 138 | 528 | 169 | -2.466 | -41 | 6.602 | -611 | -569 | -20 | 229 |
| Profit before tax | 1.151 | 355 | 564 | 133 | 521 | 148 | -2.484 | -60 | 6.586 | -697 | -667 | -75 | 183 |
| Tax | -0 | -0 | -0 | -1 | -2 | -6 | -6 | -6 | -0 | -4 | -0 | -0 | -0 |
| Net profit | 1.151 | 355 | 564 | 134 | 523 | 154 | -2.478 | -54 | 6.586 | -693 | -667 | -75 | 183 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.398 | 1.753 | 2.460 | 2.576 | 3.092 | 3.247 | 837 | 782 | 7.581 | 5.594 | 4.955 | 4.735 | 4.519 |
| Equity | 1.374 | 1.729 | 2.293 | 2.426 | 2.949 | 3.103 | 624 | 570 | 7.156 | 5.463 | 4.739 | 4.605 | 4.377 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24 | 24 | 167 | 150 | 143 | 6 | 213 | 212 | 425 | 131 | 216 | 130 | 142 |
| Total debt | 24 | 24 | 167 | 150 | 143 | 145 | 213 | 212 | 425 | 131 | 216 | 130 | 142 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Adeltoft | Founder | 0 companies |