| Revenue | DKK 4K | -38% |
| EBITDA | DKK -274K | -71% |
| Net profit | DKK -364K | -176% |
| Total assets | DKK 22,3M | -6% |
| Equity | DKK 20,5M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 5 | -8 | 7 | 4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -36 | -144 | -145 | -146 | -219 | -192 | -233 | -314 | -225 | -190 | -190 | -168 | -160 | -274 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -36 | -144 | -145 | -146 | -219 | -192 | -233 | -314 | -225 | -190 | -190 | -168 | -160 | -274 |
| Net financials | 1.222 | 1.854 | 1.212 | 1.903 | 2.337 | 1.862 | 2.088 | 1.755 | 944 | 961 | 660 | 1.112 | 745 | 3.800 |
| Profit before tax | 1.185 | 1.710 | 1.067 | 1.757 | 2.118 | 1.670 | 1.855 | 1.441 | 719 | 772 | 471 | 944 | 584 | -474 |
| Tax | 78 | 112 | 125 | 274 | 205 | 98 | 39 | 80 | 118 | 181 | 123 | 233 | 105 | -110 |
| Net profit | 1.107 | 1.598 | 941 | 1.482 | 1.912 | 1.572 | 1.816 | 1.361 | 601 | 591 | 347 | 711 | 480 | -364 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.545 | 15.089 | 15.423 | 16.926 | 20.590 | 24.875 | 26.417 | 26.710 | 26.142 | 25.926 | 26.486 | 25.046 | 23.768 | 22.342 |
| Equity | 13.507 | 15.069 | 15.403 | 16.739 | 20.185 | 23.484 | 24.307 | 24.675 | 24.276 | 23.867 | 23.214 | 22.925 | 21.905 | 20.541 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.213 | 1.845 | 1.771 | 1.707 | 1.639 | 1.597 | 1.561 | 1.511 | 1.454 |
| Short-term debt | 38 | 20 | 20 | 187 | 405 | 178 | 265 | 264 | 159 | 420 | 1.675 | 560 | 352 | 347 |
| Total debt | 38 | 20 | 20 | 187 | 405 | 1.390 | 2.110 | 2.035 | 1.866 | 2.059 | 3.272 | 2.121 | 1.863 | 1.801 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NB Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2006 | |
| Individual | 33.3% | 33.3% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Bjerg | Audit | 0 companies |