| Revenue | DKK -24K | -101% |
| EBITDA | DKK -23K | +76% |
| Net profit | DKK -26K | +75% |
| Total assets | DKK 4,7M | -26% |
| Equity | DKK 3,2M | -1% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.559 | 2.332 | 2.566 | 2.745 | 2.603 | 2.561 | 1.942 | 2.059 | -24 |
| Staff expenses | -1.515 | -1.737 | -2.154 | -2.059 | -2.287 | -2.116 | -2.091 | -2.157 | -0 |
| EBITDA | 1.044 | 595 | 413 | 686 | 316 | 445 | -149 | -98 | -23 |
| Depreciation & amort. | 94 | -127 | -128 | -128 | -133 | -45 | -12 | -25 | -0 |
| EBIT | 950 | 468 | 284 | 558 | 183 | 401 | -161 | -124 | -23 |
| Net financials | 2 | -1 | 13 | 7 | 5 | -0 | -8 | -9 | -10 |
| Profit before tax | 952 | 467 | 298 | 565 | 189 | 400 | -96 | -133 | -34 |
| Tax | 238 | 119 | 74 | 133 | 39 | 88 | 36 | -30 | -8 |
| Net profit | 714 | 348 | 224 | 432 | 150 | 312 | -132 | -103 | -26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.954 | 4.732 | 5.569 | 6.067 | 6.047 | 7.105 | 7.102 | 6.301 | 4.655 |
| Equity | 3.130 | 3.478 | 3.702 | 4.135 | 3.650 | 3.812 | 3.368 | 3.265 | 3.239 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.824 | 1.254 | 1.867 | 1.932 | 2.397 | 3.293 | 3.734 | 3.036 | 1.416 |
| Total debt | 1.824 | 1.254 | 1.867 | 1.932 | 2.397 | 3.293 | 3.734 | 3.036 | 1.416 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Audit | Audit | 2000 | — | — |
JE Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TDERBLEGNE HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Mortensen | Audit | 0 companies |
| Jacob Engelbredt | Management | 0 companies |