| Revenue | DKK 66K | -92% |
| EBITDA | DKK 66K | +149% |
| Net profit | DKK 452K | -93% |
| Total assets | DKK 14M | -7% |
| Equity | DKK 13,8M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -546 | -422 | 516 | 666 | 551 | 488 | 610 | 625 | 686 | 532 | 659 | 841 | 66 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -85 | -12 | 516 | 666 | 551 | 488 | 610 | 625 | 686 | 532 | 659 | -135 | 66 |
| Depreciation & amort. | -231 | -205 | -236 | -230 | -184 | -256 | -270 | -290 | -267 | -252 | -261 | -267 | -0 |
| EBIT | -316 | -217 | 280 | 436 | 368 | 232 | 340 | 335 | 419 | 280 | 398 | -402 | 66 |
| Net financials | -502 | -222 | -66 | 84 | 293 | 394 | -54 | 984 | 792 | 1.275 | 894 | 6.996 | 517 |
| Profit before tax | -462 | -77 | 214 | 520 | 661 | 626 | 286 | 1.319 | 1.211 | 1.555 | 1.292 | 6.594 | 583 |
| Tax | -35 | -9 | -9 | 82 | 43 | 10 | 38 | 42 | 71 | 50 | 88 | -135 | 131 |
| Net profit | -426 | -69 | 223 | 438 | 618 | 616 | 248 | 1.277 | 1.140 | 1.505 | 1.205 | 6.729 | 452 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.593 | 5.441 | 5.365 | 5.568 | 6.151 | 6.279 | 6.495 | 7.665 | 7.418 | 8.011 | 7.411 | 14.978 | 13.996 |
| Equity | 965 | 937 | 1.160 | 1.599 | 2.092 | 2.168 | 2.220 | 3.403 | 4.332 | 5.620 | 6.629 | 13.358 | 13.809 |
| Long-term debt | -2.324 | -2.555 | 2.071 | 1.530 | 1.455 | 1.287 | 2.311 | 1.829 | 829 | 297 | 145 | 131 | 17 |
| Short-term debt | -1.218 | -1.855 | 1.970 | 2.209 | 2.348 | 2.562 | 1.700 | 2.167 | 1.986 | 1.788 | 315 | 1.490 | 170 |
| Total debt | -3.542 | -4.410 | 4.041 | 3.739 | 3.804 | 3.849 | 4.011 | 3.996 | 2.815 | 2.085 | 460 | 1.621 | 186 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HD Management | Management | 2014 | — | — |
TF Founder | Founder | 2000 | — | — |
JT Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THOUSGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2022 |
HENRIK DISSING HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
Rønheden Holding ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Dissing | Management | 0 companies |
| Torben Flye Jensen | Founder | 0 companies |
| Jesper Thousgaard | Management | 0 companies |